mynth
← DATABASE
03/2021

PROVALLIANCE acquired by CORE EQUITY HOLDINGS

FRANCE Retail / Specialized Retail / Beauty & Cosmetics EV 500M - 1.5b EUR

Context

Core Equity Holdings entered into exclusive negotiations to acquire a majority stake (~54%) in Provalliance. Franck Provost and his family, who had regained full control after Chequers Capital's exit in 2017, will retain the remaining ~46% of the capital. The transaction follows discussions initiated in 2019 but delayed by the COVID-19 pandemic. The deal is structured to support an aggressive external growth strategy (including a bid for competitor Dessange International) and the expansion of the Bleu Libellule distribution network. The financing relies on renegotiating the existing bank debt.

PROVALLIANCE, which reported an EBITDA margin of in 2020, is valued in this transaction at an EV/EBITDA multiple of , representing a to the average currently observed in the Retail & Consumer sector (11.2x).

-> Deep-dive in Retail & Consumer market trends

Target

Provalliance is the leading European hair salon group and the second largest globally. It owns iconic brands such as Franck Provost, Jean Louis David, Saint Algue, and Maniatis Paris. The group operates a network of nearly 3,500 salons (including 900 directly owned) across 35 countries. It also has a fast-growing distribution division for professional beauty products, "Bleu Libellule," which accounts for ~25% of revenue.

Ent. Value

Equity Value

Multiples

EV / Revenue

EV / EBITDA

EV / EBIT

Historical Financials (EUR)

Year
Rev
EBITDA
EBIT
2020
2019

Similar deals in Retail

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
07/2021GARIBALDI PARTICIPATIONS / SOCIETE GENERALE CAPITAL PARTENAIRESMATERIEL VELOFRANCESport
07/2021EQUISTONEVERTBAUDETFRANCEFashion & Apparel
10/2020INSPIRING GROUP CAPITALPIGUY GOLF CHALLENGEFRANCESport
01/2020123 IMSNOWLEADERFRANCESport
06/2019APHEON (EX ERGON)HAUDECOEURFRANCEFood Retail
02/2019EQUISTONECOURIRFRANCESport
10/2018RAMPHASTOS INVESTMENTSHEMANETHERLANDSSpecialized Retail
10/2017OUEST CROISSANCEEASY CASHFRANCESecond-hand Goods
03/2017ARDIANPROSOLFRANCEGeneral Grocery
11/2016JD SPORTSGO OUTDOORSUNITED KINGDOMSport

REFERENCES

Valuation range: EV 500M - 1.5b EUR

EBITDA range: 50M - 100M EUR

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of PROVALLIANCE by CORE EQUITY HOLDINGS are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Target: provalliance

Acquirer: core equity holdings