mynth
← DATABASE
04/2019

CYTOSPORT acquired by PEPSICO

UNITED STATES Food Processing / Food Products EV 300M - 700M USD

Context

PepsiCo announced the completion of its acquisition of CytoSport on 30 September 2026. The transaction, valued at an enterprise value of , transfers ownership of the Muscle Milk and Evolve sports‑nutrition brands from Hormel Foods to PepsiCo. The deal was structured as a cash sale of the CytoSport business, with the purchase price of $465 million subject to working‑capital adjustments. Hormel, which originally acquired CytoSport in 2014 for about $450 million, will receive the proceeds and retain no stake in the business. PepsiCo, the parent of Gatorade, said the transaction aligns with its tuck‑in acquisition strategy and expands its portfolio of convenient sports‑nutrition products.

-> Deep-dive in AgriFood market trends

Target

Founded in 2014 through Hormel Foods' acquisition of CytoSport Holdings, Inc., the business manufactures sports nutrition products under the Muscle Milk brand. Its portfolio spans ready-to-drink beverages, protein-based powders, sports nutrition bars and energy chews. In 2017, CytoSport introduced Evolve, a plant-based and vegan protein line featuring shelf-stable shakes, powders and bars made with pea protein. The company targets athletes, fitness enthusiasts and consumers seeking convenient protein options across retail channels. Its dual-brand approach pairs a mainstream sports nutrition label with a plant-based alternative, addressing a broadening range of dietary preferences within the category.

Ent. Value

Equity Value

Multiples

EV / Revenue

EV / EBITDA

EV / EBIT

Historical Financials (USD)

Year
Rev
EBITDA
EBIT
2019
2018

Similar deals in Food Processing

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
06/2019HEINEKENOEDIPUSNETHERLANDSWines & Spirits
06/2019MONDELEZ INTERNATIONALPERFECT SNACKSUNITED STATESFood Products
04/2019THE FERRERO GROUPKELLOGG COOKIES AND FRUIT SNACKSUNITED STATESBakery / Pastry
04/2019DANONEMICHEL ET AUGUSTINFRANCEFood Products
04/2019PAI PARTNERSECOTONENETHERLANDSFood Processing
02/2019PERMIRAHANA GROUPFRANCEFood Products
02/2019BRIMSTONE INVESTMENTCLOVER INDUSTRIESSOUTH AFRICADairy
01/2019ASAHI EUROPEFULLERS BEER BUSINESSUNITED KINGDOMWines & Spirits
12/2018MADEMOISELLE DESSERTSDELICE DES 7 VALLEESFRANCEBakery / Pastry
11/2018PARQUEST CAPITALSOPRALFRANCEPetfood

REFERENCES

Valuation range: EV 300M - 700M USD

Revenue range: 250M - 500M USD

EBITDA range: 25M - 50M USD

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of CYTOSPORT by PEPSICO are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Acquirer: pepsico