CLOVER INDUSTRIES acquired by BRIMSTONE INVESTMENT
Context
Milco SA, a consortium formed to act as offeror, has entered into an implementation agreement to acquire all issued shares of Clover Industries, the South African branded dairy and consumer goods group, by way of a scheme of arrangement under section 114 of the Companies Act. Announced on 4 February 2019 after a cautionary announcement first released on 19 October 2018 and renewed on 30 November 2018 and 21 January 2019, the deal offers shareholders R25.00 per Clover share, valuing the company at and carrying in total value, with of foreign direct investment provided by the consortium's international partners. Upon implementation, Clover will delist from the main boards of the JSE and the Namibian Stock Exchange and become a wholly owned subsidiary of Milco. Milco's shareholding is held approximately 78.7% by Milco Mauritius International, which is in turn held about 59.5% by International Beer Breweries, 8.3% by IncuBev and 10.9% by Ploughshare Investments, with 15% held by Brimstone Investment Corporation and about 6.3% by Clover's executive management. Management will reinvest a portion of their scheme proceeds and share appreciation right settlements into Milco, and Milco will fund their subscription for additional shares. Clover employs over 8,500 people and operates one of the largest ambient and chilled distribution networks in Southern Africa, with segments spanning dairy fluids, concentrated dairy products, ingredients, non-alcoholic beverages and fermented products. Brimstone, established in 1995 and JSE-listed, employs more than 3,500 people in its subsidiaries and over 24,000 in its associates. The transaction remains subject to regulatory approvals and Clover shareholder approval. Brimstone CEO Mustaq Brey said Milco is adopting an owner-operator approach with a long term investment horizon, and committed to doubling the number of informal retailers Clover serves to 60,000 over the medium term while creating 100 new permanent jobs. Clover's independent board comprises Dr. Steve Booysen as lead independent director, Dr. Whitey Basson, Ms. Neo Mokhesi, Mr. Flemming Morgan and Ms. Babalwa Ngonyama.
-> Deep-dive in AgriFood market trends
Target
Founded in South Africa, Clover Industries Limited is a branded consumer goods group focused on dairy and non-dairy products. The company operates in South Africa and select African countries, serving a wide consumer base. Its product range includes dairy fluids, dairy concentrated products, ingredients, non-alcoholic beverages, fermented products, and other items. Clover has one of the largest ambient and chilled distribution networks in Southern Africa, reaching consumers across South Africa and sub-Saharan Africa. As of 2019, the company employed over 8,500 people. This extensive network supports the distribution of its value-added dairy and non-dairy offerings. The business is positioned in the branded consumer goods sector, with a specific emphasis on dairy and beverage products.
Ent. Value
Equity Value
Multiples
EV / Revenue
EV / EBITDA
EV / EBIT
Historical Financials (ZAR)
Similar deals in Food Processing
| Date | Acquirer | Target | Country | Sector |
|---|---|---|---|---|
| 04/2019 | THE FERRERO GROUP | KELLOGG COOKIES AND FRUIT SNACKS | UNITED STATES | Bakery / Pastry |
| 04/2019 | DANONE | MICHEL ET AUGUSTIN | FRANCE | Food Products |
| 02/2019 | PERMIRA | HANA GROUP | FRANCE | Food Products |
| 01/2019 | ASAHI EUROPE | FULLERS BEER BUSINESS | UNITED KINGDOM | Wines & Spirits |
| 12/2018 | MADEMOISELLE DESSERTS | DELICE DES 7 VALLEES | FRANCE | Bakery / Pastry |
| 11/2018 | FUJI OIL HOLDINGS | BLOMMER CHOCOLATE | UNITED STATES | Food Products |
| 11/2018 | FRENCH FOOD CAPITAL | LES 2 MARMOTTES | FRANCE | Coffee & Tea |
| 11/2018 | PARQUEST CAPITAL | SOPRAL | FRANCE | Petfood |
| 11/2018 | AMBIENTA | AROMATAGROUP | ITALY | Ingredients |
| 11/2018 | CARGILL | CAMPOLLO | COLOMBIA | Meat & Cured Meat |
REFERENCES
Valuation range: EV 3b - 100b ZAR
Revenue range: 5b - 100b ZAR
EBITDA range: 450M - 900M ZAR
Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of CLOVER INDUSTRIES by BRIMSTONE INVESTMENT are reserved for mynth community members. Register for free to unlock full data.
Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.
Press release: view release
Target: clover industries
Acquirer: brimstone investment