mynth
← DATABASE
01/2020

Royal Agio Cigars acquired by Scandinavian Tobacco Group

NETHERLANDS Consumer Products EV 100M - 350M EUR

Context

By acquiring the entire share capital of Agio Beheer B.V., which generated in net sales and in EBITDA prior to the transaction, Scandinavian Tobacco Group A/S secures a major consolidation in the European tobacco market. Finalized on January 2, 2020, following clearance from relevant competition authorities and the completion of the statutory works councils consultation process in the Netherlands, the definitive agreement values the target at a total enterprise value of . This cross-border transaction transfers ownership from Highlands Beheer B.V. and the founding Wintermans family to the Danish acquirer on a strictly debt-free and cash-free basis. To finance this massive industrial buyout, the acquiring holding company deployed available cash on hand alongside newly secured corporate debt. Consequently, financial modeling projects that the buyer's net interest-bearing debt to EBITDA leverage ratio will temporarily exceed its internal 2.5x target threshold, before gradually deleveraging. Strategically, the integration immediately elevates the Danish group into a dominant position within the highly lucrative machine-made cigar segments of France, Belgium, and the Netherlands, while materially improving market penetration in Spain and Italy. The newly combined corporate entity now commands an aggregate proforma revenue baseline of approximately DKK 7.7 billion, supported by a global workforce nearing 11,000 employees. With integration planning slated for a minimum of three months post-close, the acquiring board anticipates the transaction to become EPS accretive by the 2021 fiscal year. The transaction structure also accounted for roughly DKK 20 million in acquisition-related costs, processed as special items for the 2019 financial year, enabling the buyer to permanently scale its manufacturing output and drive long-term institutional value creation without disrupting ongoing dividend payment commitments.

-> Deep-dive in Retail & Consumer market trends

Target

Royal Agio Cigars is a tobacco manufacturer headquartered in Duizel, The Netherlands, specializing in the production of machine-made and premium handmade cigars. Founded in 1904 and historically owned by the Wintermans family, the enterprise manages a vast industrial footprint anchored by its central operations in Europe. The corporate portfolio encompasses well-known machine-made brands such as Mehari’s and Panter, alongside the premium handmade Balmoral line. To support an annual production volume exceeding 770 million cigars, the organization coordinates a decentralized, international manufacturing network. This supply chain includes machine-made cigar production in Westerlo, Belgium, and finishing facilities in Duizel, while advanced manufacturing, binder, and wrapper production are strategically located in San Pedro, Dominican Republic, and Colombo, Sri Lanka. Through this vertically integrated industrial infrastructure, the company ensures strict quality control across both mass-market and high-end tobacco segments. Supported by a dedicated workforce of approximately 3,200 full-time employees, the firm distributes its products to more than 100 countries globally, maintaining strong commercial penetration across international markets to satisfy surging global demand for quality tobacco.

Ent. Value

Equity Value

Multiples

EV / Revenue

EV / EBITDA

EV / EBIT

Historical Financials (EUR)

Year
Rev
EBITDA
EBIT
2018
2017

Similar deals in Consumer Products

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
09/2020IK PARTNERSForthgladeUNITED KINGDOMPet Care
03/2020L CATTERTONJOTTFRANCEFashion & Apparel
10/2019CAPITAL CROISSANCEONATERAFRANCEHygiene & Beauty Brands
07/2019COLGATE-PALMOLIVEFILORGAFRANCEHygiene & Beauty Brands
03/2019MAUS FRERESTHE KOOPLESFRANCEFashion & Apparel
01/2019L'OCCITANE GROUPELEMISUNITED KINGDOMHygiene & Beauty Brands
08/2018MANAGEMENT & PRIVATE INVESTORSDESIGUALSPAINFashion & Apparel
07/2018PAI PARTNERSASMODEE GROUPFRANCEConsumer Products
07/2018ARGOS WITYUJURATOYSFRANCEConsumer Products
04/2017INVESTINDUSTRIALARTSANAITALYPersonal & Household

REFERENCES

Valuation range: EV 100M - 350M EUR

Revenue range: 100M - 200M EUR

EBITDA range: 5M - 25M EUR

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of Royal Agio Cigars by Scandinavian Tobacco Group are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Acquirer: scandinavian tobacco group