mynth
10/2026

WATERLAND takes majority stake in TERR ASIA

FRANCE B2B Specialized Distribution EV 20M - 50M EUR

Context

Waterland has acquired a stake of just over 70% in Terr'Asia, a French distributor of Asian food products, through a carve-out from Groupe Duval, the real estate and tourism group that had held the company since 2019. The Dutch fund manager won the auction at the end of a sale process launched in June. The buy-out values Terr'Asia at according to our information, and the company's revenue should approach in 2026. Waterland invests through its ninth flagship fund, a ticket below 40 million euros, and this is its eleventh investment in France. A pool of five managers is increasing its stake in the round. A senior debt facility arranged by Arkéa completes the operation. Based near Lyon, Terr'Asia has distributed products sourced from around forty direct producers for more than twenty years, notably in Thailand, China, Vietnam and Mexico. It supplies both large retailers and out-of-home catering operators, according to president Thomas Luttrin. The company employs 49 people and has posted average organic growth of 20% per year over the past five years. It is currently mainly present in France, as well as in Spain and Belgium, and the stated objective is to continue developing in those countries while opening other geographies such as Switzerland, the Netherlands and Poland. Pierre Naftalski, a principal at Waterland, said the fund had been looking for a European player in Asian food distribution for several years, citing a fast-growing market in France and consolidation potential with many small operators in place. Advisors to the investor included McDermott Will & Emery for legal (Grégoire Andrieux, Herschel Guez) and KPMG for financial due diligence (Vincent Delmas, Achille Denis) and legal (Xavier Houard, Florence Olivier). Rothschild & Co (Anthony Benichou, Jérémy Daunit) advised the seller on the financial side.

-> Deep-dive in Business Services market trends

Target

Based in the Lyon region, Terr'Asia has been distributing Asian food products for over twenty years. The company sources from around forty direct producers, notably in Thailand, China, Vietnam and Mexico. It serves both large-scale retail and out-of-home catering operators. The company reported average organic growth of 20% per year over the last five years. It employs 49 people. Its primary market is France, with a presence also in Spain and Belgium. The stated objective is to continue developing in these countries while opening new geographies such as Switzerland, the Netherlands and Poland.

Ent. Value

Equity Value

Multiples

EV / Revenue

EV / EBITDA

EV / EBIT

Historical Financials (EUR)

Year
Rev
EBITDA
EBIT
2026
2025

Similar deals in B2B Specialized Distribution

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
09/2026CRUINN DIAGNOSTICSKATALYST DIAGNOSTICSUNITED KINGDOMB2B Specialized Distribution
09/2026C&C GROUPNECTAR IMPORTSUNITED KINGDOMB2B Specialized Distribution
09/2026Agri Exotic TradingMellone Wholesale ProduceUNITED STATESB2B Specialized Distribution
07/2026H2 Equity PartnersLynch Medical SuppliesIRELANDHospitality Supplies
06/2026CREDIT MUTUEL EQUITYONELECFRANCEB2B Specialized Distribution
04/2026FASSI GROUPFASCAN INTERNATIONALUNITED STATESB2B Specialized Distribution
03/2026ITAL EXPRESSDIEDERICHS KAROSSERIETEILEGERMANYB2B Specialized Distribution
03/2026ONE EQUITY PARTNERSKITWAVE GROUPUNITED KINGDOMB2B Specialized Distribution
03/2026BAIN CAPITALTingstadSWEDENHospitality Supplies
01/2026GROUPE BRUNEAUOFFICEEASYFRANCEOffice Supplies & Furniture

REFERENCES

Valuation range: EV 20M - 50M EUR

Revenue range: 50M - 100M EUR

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of TERR ASIA by WATERLAND are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Target: terr asia

Acquirer: waterland