WATERLAND takes majority stake in TERR ASIA
Context
Waterland has acquired a stake of just over 70% in Terr'Asia, a French distributor of Asian food products, through a carve-out from Groupe Duval, the real estate and tourism group that had held the company since 2019. The Dutch fund manager won the auction at the end of a sale process launched in June. The buy-out values Terr'Asia at according to our information, and the company's revenue should approach in 2026. Waterland invests through its ninth flagship fund, a ticket below 40 million euros, and this is its eleventh investment in France. A pool of five managers is increasing its stake in the round. A senior debt facility arranged by Arkéa completes the operation. Based near Lyon, Terr'Asia has distributed products sourced from around forty direct producers for more than twenty years, notably in Thailand, China, Vietnam and Mexico. It supplies both large retailers and out-of-home catering operators, according to president Thomas Luttrin. The company employs 49 people and has posted average organic growth of 20% per year over the past five years. It is currently mainly present in France, as well as in Spain and Belgium, and the stated objective is to continue developing in those countries while opening other geographies such as Switzerland, the Netherlands and Poland. Pierre Naftalski, a principal at Waterland, said the fund had been looking for a European player in Asian food distribution for several years, citing a fast-growing market in France and consolidation potential with many small operators in place. Advisors to the investor included McDermott Will & Emery for legal (Grégoire Andrieux, Herschel Guez) and KPMG for financial due diligence (Vincent Delmas, Achille Denis) and legal (Xavier Houard, Florence Olivier). Rothschild & Co (Anthony Benichou, Jérémy Daunit) advised the seller on the financial side.
-> Deep-dive in Business Services market trends
Target
Based in the Lyon region, Terr'Asia has been distributing Asian food products for over twenty years. The company sources from around forty direct producers, notably in Thailand, China, Vietnam and Mexico. It serves both large-scale retail and out-of-home catering operators. The company reported average organic growth of 20% per year over the last five years. It employs 49 people. Its primary market is France, with a presence also in Spain and Belgium. The stated objective is to continue developing in these countries while opening new geographies such as Switzerland, the Netherlands and Poland.
Ent. Value
Equity Value
Multiples
EV / Revenue
EV / EBITDA
EV / EBIT
Historical Financials (EUR)
Similar deals in B2B Specialized Distribution
| Date | Acquirer | Target | Country | Sector |
|---|---|---|---|---|
| 09/2026 | CRUINN DIAGNOSTICS | KATALYST DIAGNOSTICS | UNITED KINGDOM | B2B Specialized Distribution |
| 09/2026 | C&C GROUP | NECTAR IMPORTS | UNITED KINGDOM | B2B Specialized Distribution |
| 09/2026 | Agri Exotic Trading | Mellone Wholesale Produce | UNITED STATES | B2B Specialized Distribution |
| 07/2026 | H2 Equity Partners | Lynch Medical Supplies | IRELAND | Hospitality Supplies |
| 06/2026 | CREDIT MUTUEL EQUITY | ONELEC | FRANCE | B2B Specialized Distribution |
| 04/2026 | FASSI GROUP | FASCAN INTERNATIONAL | UNITED STATES | B2B Specialized Distribution |
| 03/2026 | ITAL EXPRESS | DIEDERICHS KAROSSERIETEILE | GERMANY | B2B Specialized Distribution |
| 03/2026 | ONE EQUITY PARTNERS | KITWAVE GROUP | UNITED KINGDOM | B2B Specialized Distribution |
| 03/2026 | BAIN CAPITAL | Tingstad | SWEDEN | Hospitality Supplies |
| 01/2026 | GROUPE BRUNEAU | OFFICEEASY | FRANCE | Office Supplies & Furniture |
REFERENCES
Valuation range: EV 20M - 50M EUR
Revenue range: 50M - 100M EUR
Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of TERR ASIA by WATERLAND are reserved for mynth community members. Register for free to unlock full data.
Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.
Target: terr asia
Acquirer: waterland