mynth
← DATABASE
07/2023

VRUMONA acquired by ROYAL UNIBREW

NETHERLANDS Food Processing / Beverages / Soft Drinks EV 300M - 700M EUR

Context

Royal Unibrew A/S has signed a definitive agreement to acquire 100% of the shares of Vrumona from the brewing giant Heineken. This transaction serves as a transformative step for Royal Unibrew, establishing a new, comprehensive growth platform in Continental Europe and granting immediate access to the Dutch market with a significant industrial footprint. The deal consolidates the relationship between Royal Unibrew and PepsiCo, as Vrumona has held the license for Pepsi brands in the Netherlands since 1949. Royal Unibrew plans to invest in upgrading Vrumona's production capabilities to drive organic growth and utilize spare capacity to support its wider global production network. The acquisition is subject to customary regulatory approvals and a works council consultation process.

VRUMONA, which reported an EBITDA margin of in 2022, is valued in this transaction at an EV/EBITDA multiple of , representing a to the average currently observed in the AgriFood sector (11.0x).

-> Deep-dive in AgriFood market trends

Target

Headquartered in Bunnik, near Utrecht, Vrumona is a leading Dutch soft drinks manufacturer and the second-largest player in the Netherlands' beverage market. A subsidiary of Heineken since 1968, the company employs approximately 325 people and operates a significant production facility with seven lines and an annual output capacity of 3.1 million hectoliters. Vrumona distinguishes itself with a strong portfolio focused on the "no/low sugar" and functional segments, owning heritage Dutch brands such as Royal Club, Sisi, Sourcy, and Sourcy Vitamin Water. Additionally, it serves as a critical bottling partner for major international brands, holding long-standing license agreements to produce and distribute Pepsi, 7 Up, and Rivella in the Dutch market.

Ent. Value

Equity Value

Multiples

EV / Revenue

EV / EBITDA

EV / EBIT

Historical Financials (EUR)

Year
Rev
EBITDA
EBIT
2022
2021

Similar deals in Food Processing

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
09/2023THE J.M. SMUCKER CO.HOSTESS BRANDS, INC.UNITED STATESFood Products
08/2023GROUPE AVRILHARI&COFRANCEFood Products
07/2023MARSKEVIN'S NATURAL FOODSUNITED STATESFood Products
07/2023MALTERIES SOUFFLETUNITED MALT GROUPAUSTRALIAFood Processing
06/2023IK PARTNERSGOODLIFE FOODSNETHERLANDSFood Products
06/2023RIELLO INVESTIMENTI PARTNERSIL FORNAIO DEL CASALEITALYBakery / Pastry
06/2023MITSUI & CONUTRINOVA NETHERLANDSNETHERLANDSIngredients
06/2023HEINEKENOEDIPUSNETHERLANDSWines & Spirits
06/2023PERNOD RICARDACE BEVERAGE GROUPCANADAWines & Spirits
06/20233IPANELTO FOODSIRELANDBakery / Pastry

REFERENCES

Valuation range: EV 300M - 700M EUR

Revenue range: 150M - 250M EUR

EBITDA range: 10M - 30M EUR

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of VRUMONA by ROYAL UNIBREW are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.