mynth
11/2023

ESI GROUP acquired by KEYSIGHT TECHNOLOGIES

FRANCE Software / Engineering & Design Software EV 500M - 1.5b EUR

Context

Keysight Technologies acquired 100% of ESI Group through a two-stage process. First, it purchased a 50.6% controlling block from the founding Rouvray family and historical shareholders at EUR155 per share. This was followed by a mandatory tender offer for the remaining shares at the same price. By early 2024, Keysight completed the squeeze-out and delisted ESI Group from Euronext Paris. The acquisition accelerates Keysight's strategy to shift its focus "left" into the design phase of the product lifecycle by integrating advanced predictive simulation and virtual prototyping into its design and test portfolio.

ESI GROUP, which reported an EBITDA margin of in 2022, is valued in this transaction at an EV/EBITDA multiple of , a level than the average currently observed in the TMT (Tech, Media, Telecom) sector (14.5x).

-> Deep-dive in TMT (Tech, Media, Telecom) market trends

Target

ESI Group is a world-leading provider of Virtual Prototyping software and services. Founded in 1973, the company pioneered the first successful full-car frontal crash simulation. Today, its software replicates the behavior of products during testing and real-life use (Digital Twins), enabling industries like Automotive, Aerospace, and Heavy Industry to replace physical prototypes with predictive physics-based simulations. Its immersive solutions (IC.IDO) allow for collaborative virtual process validation and human-machine interaction simulation.

Ent. Value

Equity Value

Multiples

EV / Revenue

EV / EBITDA

EV / EBIT

Historical Financials (EUR)

Year
Rev
EBITDA
EBIT
2022
2021

Similar deals in Software

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
12/2023HG CAPITALVISMA GROUPNORWAYERP, HR & Finance
12/2023SEPTEOSEQUOIASOFTFRANCETravel & Hospitality
11/2023OCEANSOUND PARTNERSMESSAGE BROADCASTUNITED STATESMarTech
11/2023DEVOLVER DIGITALSYSTEM ERA SOFTWORKSUNITED STATESGaming & Consumer Apps
11/202321 INVESTCONEXFRANCEIndustry-Specific Software
11/2023OPTIMIZERXMEDICX HEALTHUNITED STATESAdTech
11/2023ARCHIMEDINSTEMUNITED KINGDOMHealthcare
11/2023PSG EQUITYDIAPASONFRANCEERP, HR & Finance
10/2023SANDVIKESCOGERMANYSupply Chain & Ops
10/2023NAYAXRETAIL PRO INTERNATIONALUNITED STATESCRM & Sales

REFERENCES

Valuation range: EV 500M - 1.5b EUR

Revenue range: 100M - 200M EUR

EBITDA range: 10M - 30M EUR

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of ESI GROUP by KEYSIGHT TECHNOLOGIES are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Acquirer: keysight technologies