At what enterprise value was WHITEWAVE acquired in 2016?

During the acquisition of WHITEWAVE by DANONE in 2016, the company was valued at an estimated revenue multiple of below 5x. The transaction's Enterprise Value is estimated to be in the range of 3b - 100b USD. By registering for free, you get access to complete and exact transaction details including enterprise value, revenue, and EBITDA. Additionally, our database shows that the AgriFood industry currently tracks an average EBITDA multiple of 10.9x, providing a valuable benchmark for this transaction.

What was the EV/EBITDA of WHITEWAVE when it was acquired by DANONE?

The estimated EV/EBITDA multiple for WHITEWAVE is in the range of 15x - 25x. For comparison, the AgriFood sector currently shows an average EBITDA multiple of 10.9x. Join our community for free to access full valuation data and industry trends.

When was WHITEWAVE acquired by DANONE?

WHITEWAVE was acquired by DANONE in 2016.

What was the revenue of WHITEWAVE at the time of the deal?

The revenue of WHITEWAVE at the time of the deal is estimated to be in the range of 2.5b - 5b USD. Register for free to access the full transaction report and exact valuation multiples.

What was the EBITDA of WHITEWAVE during the acquisition?

WHITEWAVE's EBITDA is estimated to be in the range of 450M - 900M USD. Join our community for free to access complete and exact deal data.

What is Enterprise Value (EV)?

Enterprise Value (EV) is a measure of a company's total value, often used as a more comprehensive alternative to equity market capitalization. EV includes in its calculation the market capitalization of a company but also short-term and long-term debt as well as any cash on the company's balance sheet.

What is the EV/EBITDA multiple and why is it used?

The EV/EBITDA multiple is a financial ratio that compares a company's Enterprise Value (EV) to its Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA). It is widely used in M&A and valuation because it allows for comparisons between companies with different capital structures and provides a clear view of operational profitability.

How is the data for the WHITEWAVE acquisition sourced and is it reliable?

Mynth data is contributed by a professional community of M&A and Private Equity experts. Each transaction, including the WHITEWAVE deal, is systematically cross-verified by our team using private deal documents and official sources. You can also find the official press release for this transaction here: https://capitalfinance.lesechos.fr/deals-m-a/mid-cap/danone-valorise-lamericain-whitewave-125-md-112933

← DATABASE

Home Database AgriFoodWHITEWAVE

07/2016

WHITEWAVE acquired by DANONE

UNITED STATES Food Processing / Food Products / Dairy EV 3b - 100b USD

Context

Danone has entered into a definitive merger agreement to acquire The WhiteWave Foods Company in an all-cash transaction. Under the terms of the agreement, Danone will acquire all outstanding shares of WhiteWave for $56.25 per share. The transaction is fully funded through debt, with Danone confident in maintaining its strong investment-grade credit rating. This strategic combination doubles the size of Danone's US business and positions the company as the global leader in organic foods and fresh dairy products. The deal is expected to deliver $300 million in EBIT synergies by 2020 and be accretive to earnings in the first year.

WHITEWAVE, which reported an EBITDA margin of LOGIN in 2015, is valued in this transaction at an EV/EBITDA multiple of LOGIN, representing a LOGIN to the average currently observed in the AgriFood sector (10.9x).

Note that this data is based on contribution from our growing community, composed of M&A and Private Equity professionals, and has been verified by our team to ensure its accuracy.

-> Deep-dive in AgriFood market trends

Target

Headquartered in Colorado, WhiteWave Foods is a leading health-focused food company in North America and Europe. It is a pioneer in the plant-based category (soy, almond, coconut beverages) and organic dairy. Its portfolio includes iconic high-growth brands such as Silk (plant-based beverages), Horizon Organic (premium organic dairy), So Delicious, Alpro (European plant-based leader), and Wallaby (organic yogurt). The company was spun off from Dean Foods in 2012 and has since demonstrated double-digit growth driven by the consumer shift toward healthier, sustainable, and alternative nutrition.

Ent. Value

Equity Value

Multiples

EV / Revenue

EV / EBITDA

EV / EBIT

Historical Financials (USD)

Year

Rev

EBITDA

EBIT

2015

2014

Similar deals in AgriFood

List of similar M&A transactions (Date, Acquirer, Target, Country, Sector, Deal Context)
Date	Acquirer	Target	Country	Sector	Deal Context
09/2016	AMPLIFY SNACK BRANDS	TYRRELLS	UNITED KINGDOM	Food Processing	Investcorp has agreed to sell Tyrrells to the US-based Amplify Snack Brands. This exit marks the culmination of a highly successful three-year holding period for Investcorp, during which sales and EBITDA more than doubled
09/2016	GROUPE BEL	MATERNE-MONTBLANC (MOM GROUP)	FRANCE	Food Processing	Groupe Bel entered into exclusive negotiations to acquire a majority stake in MOM Group from the private equity firm LBO France. The current management team will remain in place and retain a minority shareholding, ensuring a degree of operational autonomy for MOM within the larger Bel group
06/2016	HANA GROUP	PEACE DINING CORP	UNITED STATES	Food Processing	Hana Group, backed by its institutional financial sponsor TA Associates, has completed the strategic cross-border acquisition of Peace Dining Corp from its founder, Josh Onishi. Peace Dining Corp operates as a pioneer in the North American and British grocery retail concession markets, managing an extensive network of roughly 200 Asian culinary kiosks across high-end grocery chains, notably Whole Foods Market, under the Genji, Mai, and Wok Street Kitchen brands, alongside a dedicated B2B catering division
06/2016	ECOTONE	INEOBIO	FRANCE	Food Processing	Wessanen, the Dutch listed organic food group and parent company of Distriborg in France, agreed to acquire Ineobio and its Destination brand in a full‑capital transaction following a process conducted exclusively with industrial buyers
06/2016	DANONE	MICHEL ET AUGUSTIN	FRANCE	Food Processing	Danone has acquired a 40% stake in Michel & Augustin through its Danone Manifesto Ventures arm, as part of a structured transaction that enables a gradual increase in the French group's capital. This deal was completed through the purchase of shares from the founders and the Artemis holding company, owned by the Pinault family
03/2016	CAMPARI GROUP	MARNIER-LAPOSTOLLE	FRANCE	Food Processing	The friendly cash tender offer initiated by Gruppo Campari to acquire Société des Produits Marnier-Lapostolle represents a strategic transition from an expiring multi-partner distribution framework into a unified, corporate-owned distribution model designed to unlock immediate commercial synergies
03/2016	REFRESCO	DIS	NETHERLANDS	Food Processing	Refresco acquired 100% of DIS. This transaction was highly strategic as it focused on "Canning"—a packaging format experiencing double-digit growth driven by the surge in energy drinks and craft sodas
12/2015	CORPFIN CAPITAL	EURO GAMMA	ITALY	Food Processing	Corpfin Capital acquired a controlling 60% stake in Euro Gamma through a newly formed holding company. The transaction was structured to ensure continuity, with the historical shareholders and the management team reinvesting their proceeds to retain a substantial 40% minority stake in the new structure
12/2015	IK PARTNERS	SALAD SIGNATURE	NETHERLANDS	Food Processing	IK Investment Partners has agreed to acquire Salad Signature from AAC Capital. The company generated revenue of EUR176 million in 2015. This Secondary LBO facilitates the exit of AAC Capital, which had built the group through the merger of Johma and Hamal
10/2015	ARDIAN	SOLINA GROUP	FRANCE	Food Processing	Ardian has entered into exclusive negotiations to acquire a majority stake in Solina Group from IK Investment Partners. This transaction marks the fifth Leveraged Buyout (LBO) in the company's history, highlighting its consistent cash flow generation and attractiveness to financial sponsors

REFERENCES

Valuation range: EV 3b - 100b USD

Revenue range: 2.5b - 5b USD

EBITDA range: 450M - 900M USD

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of WHITEWAVE by DANONE are reserved for mynth community members. Register for free to unlock full data.

Authors: verified mynth contributor (mynth data is contributed by M&A / PE professionals and systematically cross-verified with private deal documents and official press releases).

Acquirer: danone