mynth
← DATABASE
03/2020100%Take-private

Diversified Restaurant Holdings acquired by Icv Partners

UNITED STATES Hospitality & Leisure / Hospitality / Restaurants / Chains EV $100–350M

Context

ICV Partners completed the acquisition of Diversified Restaurant Holdings on 12 March 2020, in an all-cash transaction valued at approximately $100–350M including assumed indebtedness and transaction expenses. Common shareholders received 1.05 dollars per share and the company was delisted from Nasdaq. Diversified Restaurant Holdings operates sports bars under the Buffalo Wild Wings brand as one of that chain’s principal franchise partners, holding no brand of its own. It funds and operates the establishments, employs the staff and carries the property obligations, remitting royalties to the franchisor. The estate comprised 64 restaurants across five states at completion. The transaction was structured alongside two others. JK&T Wings, in which the acquirer had invested in October 2019 and which then operated 42 restaurants principally in Michigan, sold the Florida and Massachusetts establishments to Inspire Brands, the owner of the Buffalo Wild Wings brand, and entered an agreement to develop fifteen further sites in territories agreed with the franchisor. Combining the two holdings produced the largest franchise operator of the brand, with more than 80 restaurants across five states under common ownership, led by JK&T chief executive Kent Ward and president Brian Carmody, both of whom remained invested. Scale determines what a franchise operator is offered, since the franchisor grants development territories to partners it judges capable of building and running them to standard, which is what the fifteen-store agreement reflects and what a smaller operator would not obtain. Duff & Phelps advised Diversified Restaurant Holdings as exclusive financial adviser, with Dykema as legal counsel, while DLA Piper advised ICV Partners.

-> Deep-dive in Retail & Consumer market trends

Ent. Value

$100–350M

Equity Value

[members only]

Multiples

EV / Revenue

1x–3x

EV / EBITDA

10x–18x

EV / EBIT

[members only]

Historical Financials (USD)

Year
Rev
EBITDA
EBIT
2020
$100–200M
$5–25M
[members only]
2019
$100–200M
$5–25M
[members only]

Other operations with Icv Partners

Other operations with Icv Partners
DateAcquirerTargetCountrySector
03/2018ICV PARTNERSOUTPATIENT IMAGING AFFILIATESUNITED STATESRadiology

Similar deals in Hospitality & Leisure

Similar deals in Hospitality & Leisure
DateAcquirerTargetCountrySector
09/2020BUFFALO GRILLCOURTEPAILLEFRANCERestaurants / Chains
07/2020TOWERBROOKAZZURRI GROUPUNITED KINGDOMRestaurants / Chains
02/2020TUI CRUISESHAPAG-LLOYD CRUISESGERMANYHotels & Accommodation
01/2020YUM! BRANDSTHE HABIT RESTAURANTSUNITED STATESRestaurants / Chains
01/2020PUREGYMFITNESS WORLD GROUPDENMARKHospitality
10/2019CAPDESIA GROUPWASABI SUSHI BENTOUNITED KINGDOMRestaurants / Chains
10/2019BASIC-FITGYMSTREETFRANCELeisure Facilities
10/2019MUBADALALOOPING GROUPFRANCELeisure Facilities
09/2019NAXICAP PARTNERSSIBLU VILLAGESFRANCEHotels & Accommodation
09/2019VAIL RESORTSPEAK RESORTSUNITED STATESParks & Ski Resorts

REFERENCES

Valuation range: EV $100–350M

Revenue range: $100–200M

EBITDA range: $5–25M

EV/Revenue range: 1x - 3x

EV/EBITDA range: 10x - 18x

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of Diversified Restaurant Holdings by Icv Partners are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

FAQ

What transaction does this page cover?

This page covers Icv Partners’s acquisition of 100% of Diversified Restaurant Holdings, an American company specialised in Hospitality, in 2020, through a take-private acquisition of a publicly listed company.

How was the acquisition of Diversified Restaurant Holdings by Icv Partners valued, and what multiples were paid?

mynth displays the transaction’s enterprise value within the $100–350M band, its EV/EBITDA multiple within the 10x - 18x range, and its EV/revenue multiple within the 1x - 3x range. Exact figures are available to members.

What were Diversified Restaurant Holdings’s revenue and EBITDA at the time of the deal?

At the time of the transaction, Diversified Restaurant Holdings generated annual revenue estimated in the $100–200M range and EBITDA in the $5–25M bracket (FY 2020). Detailed financial figures are available to members.

What sources support the information on this transaction?

Transaction data and operational intelligence were compiled from independent financial press reporting by specialized M&A publications.

What is mynth?

mynth is the first free M&A database dedicated to Small & Mid-Cap transactions. We centralize Enterprise Values, revenue multiples, EBITDA multiples and transaction financials that are typically locked behind five-figure subscriptions on platforms like Capital IQ or Mergermarket. On mynth, searching and browsing deals is completely free. Our mission is simple: make professional-grade valuation intelligence accessible to every M&A advisor, independent consultant, Private Equity professional and student, without the burden of expensive annual licenses.