mynth
← DATABASE
02/2020

HAPAG-LLOYD CRUISES acquired by TUI CRUISES

GERMANY Hospitality & Leisure / Hospitality / Hotels & Accommodation EV 1b - 4b EUR

Context

TUI AG has reached a definitive agreement to contribute its 100% subsidiary, Hapag-Lloyd Cruises, into its TUI Cruises joint venture with Royal Caribbean Cruises. The strategic rationale for this "intra-group" merger is to expand the successful TUI Cruises joint venture model into the rapidly growing luxury and expedition segments. By integrating Hapag-Lloyd Cruises into the JV, the partners aim to leverage Royal Caribbean’s global shipbuilding and digital capabilities alongside TUI’s localized distribution strength to accelerate fleet growth. This move aligns with TUI’s broader objective of delivering profitable growth with lower capital intensity, as the joint venture structure allows for shared investment in future vessel orders. The transaction creates a comprehensive cruise platform capable of addressing diverse market needs, from premium volume cruising to ultra-luxury expedition travel, while strengthening the TUI Group’s balance sheet through significant cash proceeds intended for further digital transformation and strategic growth initiatives.

HAPAG-LLOYD CRUISES, which reported an EBITDA margin of LOGIN in 2019, is valued in this transaction at an EV/EBITDA multiple of LOGIN, representing a LOGIN to the average currently observed in the Retail & Consumer sector (11.0x).

Note that this data is based on contribution from our growing community, composed of M&A and Private Equity professionals, and has been verified by our team to ensure its accuracy.

-> Deep-dive in Retail & Consumer market trends

Target

Hapag-Lloyd Cruises is the premier provider of luxury and expedition cruises within the German-speaking market, operating a high-end fleet that includes 5-star-plus luxury vessels and specialized expedition ships. The company’s business model focuses on ultra-premium maritime travel, offering unique itineraries to remote destinations such as the Arctic and Antarctic, alongside traditional luxury cruising. Its value proposition is built on the highest standards of service, small-ship intimacy, and specialized nautical expertise required for expeditionary voyages. Historically part of the TUI Group, the company’s strategy involves continuous fleet modernization, recently evidenced by the delivery of industry-leading expedition vessels designed for environmental efficiency and luxury comfort. By catering to a sophisticated demographic seeking both adventure and exclusive amenities, Hapag-Lloyd Cruises maintains a dominant position in the niche luxury cruise segment, leveraging a strong brand heritage and a reputation for excellence in German maritime hospitality.

Ent. Value

LOGIN

Equity Value

LOGIN

Multiples

EV / Revenue

LOGIN

EV / EBITDA

LOGIN

EV / EBIT

LOGIN

Historical Financials (EUR)

Year
Rev
EBITDA
EBIT
2019
LOGIN
LOGIN
LOGIN
2018
LOGIN
LOGIN
LOGIN

Similar deals in Retail & Consumer

List of similar M&A transactions (Date, Acquirer, Target, Country, Sector, Deal Context)
DateAcquirerTargetCountrySectorDeal Context
09/2020BUFFALO GRILLCOURTEPAILLEFranceHospitality & Leisure

In September 2020, Buffalo Grill acquired its competitor Courtepaille out of receivership, a legal process initiated in July 2020. Courtepaille's financial distress, which pre-dated the pandemic, was severely exacerbated by the COVID-19 lockdown and the preceding french social crisis, culminating in its inability to secure a state-guaranteed loan. The Commercial Court of Evry selected Buffalo Grill's bid over several competing offers, including a notable one from Groupe Bertrand. The court's decision was based on Buffalo Grill's superior proposal on both financial and social grounds

07/2020TOWERBROOKAZZURRI GROUPUnited KingdomHospitality & Leisure

TowerBrook Capital Partners has acquired the restaurant operator Azzurri Group in a pre-packaged administration deal. The transaction was necessitated by the severe financial distress Azzurri faced due to the operational shutdown mandated during the coronavirus pandemic. The lockdown period had a profound and detrimental impact on the UK's hospitality sector, rendering the company's existing capital structure unsustainable. This acquisition was structured to salvage the core business and provide a path to long-term viability under new ownership

01/2020PUREGYMFITNESS WORLD GROUPDENMARKHospitality & Leisure

PureGym has signed a definitive agreement to acquire 100% of Fitness World Group. The deal is financed through a committed bridging instrument, supported by a £35 million upsize to PureGym’s Revolving Credit Facility (RCF), with plans to replace the bridge with EUR senior secured debt in early 2020. Strategically, the merger is transformational, creating a pan-European operator of massive scale with nearly 500 gyms and 1.7 million members across four countries (UK, Denmark, Poland, and Switzerland)

01/2020YUM! BRANDSTHE HABIT RESTAURANTSUNITED STATESHospitality & Leisure

Yum! Brands entered a definitive agreement to acquire The Habit Restaurants, Inc., adding the fast-casual charburger chain to its portfolio. The strategic rationale centers on Yum!'s desire to diversify beyond traditional QSR into the higher-margin fast-casual segment where The Habit Burger Grill has established premium brand positioning and strong unit economics. The Habit's chargrilled menu featuring fresh beef burgers, marinated chicken, and sushi-grade tuna offers clear differentiation from Yum!'s existing chicken, pizza, and Mexican concepts while appealing to the same value-conscious consumer seeking quality upgrades

10/2019CAPDESIA GROUPWASABI SUSHI BENTOUNITED KINGDOMHospitality & Leisure

Capdesia led a consortium (including Japan’s largest sushi chain operator, Sushiro Global Holdings, and asset manager Regis Group PLC) to acquire a minority stake in Wasabi. The transaction followed a competitive bidding process where Capdesia outmaneuvered several high-profile firms, including Graphite Capital and Rutland Partners. The primary strategic objective was to stabilize the business following a period of financial pressure and to fund a multi-pronged growth strategy. The capital injection was earmarked for a major refurbishment program of existing UK stores, the expansion of the UK portfolio, and further scaling of the US presence

10/2019MUBADALALOOPING GROUPFRANCEHospitality & Leisure

Looping Group has undergone a major capital reorganization as the founding management team, led by the President and Managing Director, assumed majority control of the company. Mubadala Capital entered the capital as a significant minority investor to support this management-led buyout, while the previous majority shareholder, Ergon Capital, fully exited its position. Bpifrance, a long-standing partner, also participated in the transaction to maintain its support for the group’s development. The deal was conducted primarily as a private, bilateral agreement and involved a complete restructuring of the group’s existing debt facilities

09/2019NAXICAP PARTNERSSIBLU VILLAGESFRANCEHospitality & Leisure

Naxicap Partners acquired a majority stake in Siblu Villages from Stirling Square Capital Partners, who achieved a 3x return on their investment. The group's management team significantly reinvested alongside the new owner. This secondary LBO follows a period of rapid expansion where the group completed ten acquisitions (parks and land) and entered the Dutch market. The investment strategy under the new ownership is focused on doubling the group's size over the next five years through an aggressive international consolidation strategy in France and the wider European outdoor hospitality market

08/2019TA ASSOCIATESGONG CHA GROUPTAIWANHospitality & Leisure

The transaction involves a strategic growth investment by TA Associates in Gong Cha Group, with participation from the founders of Gong Cha Korea. This move represents a significant platform investment in the global consumer beverage space, supported by a unitranche debt financing package from Partners Group that includes an equity kicker. The strategic rationale is underpinned by the desire to accelerate the brand’s expansion into new and existing international markets, leveraging the acquirer’s deep global resources and long history of building value in franchised retail models

05/2019GOLDMAN SACHSGROUPE B&B HOTELSFRANCEHospitality & Leisure

This transaction represents a massive secondary leveraged buyout wherein Goldman Sachs acquires the entire share capital of B&B from its historical financial sponsor, PAI Partners. Following a highly successful holding period marked by explosive operational growth and a near-doubling of profitability, the exiting French private equity fund secures a highly lucrative exit. Executed through preemptive exclusive negotiations before a formal auction process, this new corporate partnership will provide B&B with the immense capital backing required to aggressively accelerate its global footprint expansion, specifically targeting rapid establishment rollouts across new international markets

04/2019NEXTSTAGE / MI3GROUPE BAGATELLEFRANCEHospitality & Leisure

NextStage and MI3 together invest EUR 17.7 million into Groupe Bagatelle in a minority, structuring‑equity round aimed at strengthening the group’s balance sheet, rationalizing its shareholder base, and funding a major expansion phase. The transaction enables Bagatelle to buy out certain local foreign investors who provided funding for individual openings, thereby simplifying the capital structure and giving the group the financial firepower to pursue its stated plan of opening 25 new establishments within five years

REFERENCES

Valuation range: EV 1b - 4b EUR

Revenue range: 250M - 500M EUR

EBITDA range: 50M - 100M EUR

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of HAPAG-LLOYD CRUISES by TUI CRUISES are reserved for mynth community members. Register for free to unlock full data.

Authors: verified mynth contributor (mynth data is contributed by M&A / PE professionals and systematically cross-verified with private deal documents and official press releases).

Acquirer: tui cruises