HAPAG-LLOYD CRUISES acquired by TUI CRUISES
Context
TUI AG has reached a definitive agreement to contribute its 100% subsidiary, Hapag-Lloyd Cruises, into its TUI Cruises joint venture with Royal Caribbean Cruises. The strategic rationale for this "intra-group" merger is to expand the successful TUI Cruises joint venture model into the rapidly growing luxury and expedition segments. By integrating Hapag-Lloyd Cruises into the JV, the partners aim to leverage Royal Caribbean’s global shipbuilding and digital capabilities alongside TUI’s localized distribution strength to accelerate fleet growth. This move aligns with TUI’s broader objective of delivering profitable growth with lower capital intensity, as the joint venture structure allows for shared investment in future vessel orders. The transaction creates a comprehensive cruise platform capable of addressing diverse market needs, from premium volume cruising to ultra-luxury expedition travel, while strengthening the TUI Group’s balance sheet through significant cash proceeds intended for further digital transformation and strategic growth initiatives.
HAPAG-LLOYD CRUISES, which reported an EBITDA margin of LOGIN in 2019, is valued in this transaction at an EV/EBITDA multiple of LOGIN, representing a LOGIN to the average currently observed in the Retail & Consumer sector (11.0x).
Note that this data is based on contribution from our growing community, composed of M&A and Private Equity professionals, and has been verified by our team to ensure its accuracy.
-> Deep-dive in Retail & Consumer market trends
Target
Hapag-Lloyd Cruises is the premier provider of luxury and expedition cruises within the German-speaking market, operating a high-end fleet that includes 5-star-plus luxury vessels and specialized expedition ships. The company’s business model focuses on ultra-premium maritime travel, offering unique itineraries to remote destinations such as the Arctic and Antarctic, alongside traditional luxury cruising. Its value proposition is built on the highest standards of service, small-ship intimacy, and specialized nautical expertise required for expeditionary voyages. Historically part of the TUI Group, the company’s strategy involves continuous fleet modernization, recently evidenced by the delivery of industry-leading expedition vessels designed for environmental efficiency and luxury comfort. By catering to a sophisticated demographic seeking both adventure and exclusive amenities, Hapag-Lloyd Cruises maintains a dominant position in the niche luxury cruise segment, leveraging a strong brand heritage and a reputation for excellence in German maritime hospitality.
Ent. Value
LOGIN
Equity Value
LOGIN
Multiples
EV / Revenue
LOGIN
EV / EBITDA
LOGIN
EV / EBIT
LOGIN
Historical Financials (EUR)
Similar deals in Retail & Consumer
| Date | Acquirer | Target | Country | Sector | Deal Context |
|---|---|---|---|---|---|
| 09/2020 | VENDIS CAPITAL | POKAWA | France | Hospitality & Leisure | Vendis Capital, a Belgian private equity fund, has taken a minority stake in the fast-casual restaurant chain Pokawa to accelerate its ambitious growth strategy. The founders, Maxime Buhler and Samuel Carré, selected Vendis Capital from a pool of twelve potential investors, citing a strong alignment on the company's vision and development path |
| 07/2020 | TOWERBROOK | AZZURRI GROUP | United Kingdom | Hospitality & Leisure | TowerBrook Capital Partners has acquired the restaurant operator Azzurri Group in a pre-packaged administration deal. The transaction was necessitated by the severe financial distress Azzurri faced due to the operational shutdown mandated during the coronavirus pandemic |
| 01/2020 | PUREGYM | FITNESS WORLD GROUP | DENMARK | Hospitality & Leisure | PureGym has signed a definitive agreement to acquire 100% of Fitness World Group. The deal is financed through a committed bridging instrument, supported by a £35 million upsize to PureGym’s Revolving Credit Facility (RCF), with plans to replace the bridge with EUR senior secured debt in early 2020 |
| 01/2020 | YUM! BRANDS | THE HABIT RESTAURANTS | UNITED STATES | Hospitality & Leisure | Yum! Brands entered a definitive agreement to acquire The Habit Restaurants, Inc., adding the fast-casual charburger chain to its portfolio. The strategic rationale centers on Yum!'s desire to diversify beyond traditional QSR into the higher-margin fast-casual segment where The Habit Burger Grill has established premium brand positioning and strong unit economics |
| 10/2019 | MUBADALA | LOOPING GROUP | FRANCE | Hospitality & Leisure | Looping Group has undergone a major capital reorganization as the founding management team, led by the President and Managing Director, assumed majority control of the company. Mubadala Capital entered the capital as a significant minority investor to support this management-led buyout, while the previous majority shareholder, Ergon Capital, fully exited its position |
| 10/2019 | CAPDESIA GROUP | WASABI SUSHI BENTO | UNITED KINGDOM | Hospitality & Leisure | Capdesia led a consortium (including Japan’s largest sushi chain operator, Sushiro Global Holdings, and asset manager Regis Group PLC) to acquire a minority stake in Wasabi. The transaction followed a competitive bidding process where Capdesia outmaneuvered several high-profile firms, including Graphite Capital and Rutland Partners |
| 09/2019 | NAXICAP PARTNERS | SIBLU VILLAGES | FRANCE | Hospitality & Leisure | Naxicap Partners acquired a majority stake in Siblu Villages from Stirling Square Capital Partners, who achieved a 3x return on their investment. The group's management team significantly reinvested alongside the new owner |
| 08/2019 | TA ASSOCIATES | GONG CHA GROUP | TAIWAN | Hospitality & Leisure | The transaction involves a strategic growth investment by TA Associates in Gong Cha Group, with participation from the founders of Gong Cha Korea. This move represents a significant platform investment in the global consumer beverage space, supported by a unitranche debt financing package from Partners Group that includes an equity kicker |
| 05/2019 | GOLDMAN SACHS | GROUPE B&B HOTELS | FRANCE | Hospitality & Leisure | This transaction represents a massive secondary leveraged buyout wherein Goldman Sachs acquires the entire share capital of B&B from its historical financial sponsor, PAI Partners. Following a highly successful holding period marked by explosive operational growth and a near-doubling of profitability, the exiting French private equity fund secures a highly lucrative exit |
| 04/2019 | MTY FOOD GROUP | PAPA MURPHY'S | UNITED STATES | Hospitality & Leisure | MTY Food Group Inc., a leading Canadian multi-brand restaurant franchisor, announced on April 11, 2019, that it had entered into a definitive merger agreement to acquire Papa Murphy's Holdings, Inc., the largest U.S... |
REFERENCES
Valuation range: EV 1b - 4b EUR
Revenue range: 250M - 500M EUR
EBITDA range: 50M - 100M EUR
Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of HAPAG-LLOYD CRUISES by TUI CRUISES are reserved for mynth community members. Register for free to unlock full data.
Authors: verified mynth contributor (mynth data is contributed by M&A / PE professionals and systematically cross-verified with private deal documents and official press releases).
Acquirer: tui cruises