Carrols Restaurant Group acquired by Restaurant Brands
Context
Restaurant Brands International agreed on 16 January 2024 to acquire the shares of Carrols Restaurant Group it did not already hold, at 9.55 dollars per share in cash, implying an enterprise value of $1–10bn and an EV/EBITDA multiple of 5x–12x. The price represented a premium of 23.1% to the thirty-day volume-weighted average and 13.4% to the closing price of 12 January. The acquirer held approximately 15% of the capital beforehand, financed the purchase from cash and committed term debt, and expected completion during the second quarter. Carrols Restaurant Group ranks as the largest Burger King franchise partner in the United States, operating 1,022 restaurants under that brand across 23 states alongside 60 Popeyes establishments in six states, and employing more than 24,000 people. It has held Burger King franchises since 1976 and Popeyes since 2019. Revenue amounted to $1–10bn over the twelve months to September 2023, with an adjusted EBITDA of $100–200M. The acquisition inverts the usual direction of the franchise relationship, a brand owner taking ownership of the operator rather than granting rights to one, and the stated purpose is temporary: the acquirer intends to invest approximately 500 million dollars of the acquired company’s operating cash flow in remodelling around 600 restaurants over five years, then to refranchise the majority to smaller local operators within five to seven years, retaining a couple of hundred establishments for training and product development. That programme forms part of a wider investment in the Burger King estate begun in September 2022 with 400 million dollars directed at remodelling, operations, marketing and digital systems, the brand’s American restaurants having fallen behind competitors in condition and sales per site. Governance reflected the pre-existing shareholding. A special committee of independent directors unconnected with the acquirer conducted the negotiations with its own advisers, the merger agreement provided a thirty-day period during which alternative proposals could be solicited, and completion required the approval of a majority of shares held by unaffiliated holders as well as of the whole. Cambridge Franchise Holdings, holding around 17% of the capital, undertook to vote in favour. J.P. Morgan advised Restaurant Brands International, with Paul, Weiss as legal counsel, while Jefferies advised the special committee of Carrols, with Milbank as counsel.
By taking control of Carrols Restaurant Group, Restaurant Brands continues its expansion strategy. Previously, the group had completed 2 acquisitions, including Fiesta Restaurant in 2023.
-> Deep-dive in Retail & Consumer market trends
Ent. Value
$1–10bn
Equity Value
[members only]
Multiples
EV / Revenue
below 1.5x
EV / EBITDA
5x–12x
EV / EBIT
[members only]
Historical Financials (USD)
Other operations with Restaurant Brands
| Date | Acquirer | Target | Country | Sector |
|---|---|---|---|---|
| 08/2023 | RESTAURANT BRANDS | FIESTA RESTAURANT | UNITED STATES | Restaurants / Chains |
| 11/2021 | RESTAURANT BRANDS | FIREHOUSE SUBS | UNITED STATES | Restaurants / Chains |
Similar deals in Hospitality & Leisure
| Date | Acquirer | Target | Country | Sector |
|---|---|---|---|---|
| 03/2024 | COMPAGNIE DES ALPES | GROUPE URBAN | FRANCE | Leisure Facilities |
| 02/2024 | MCWIN CAPITAL PARTNERS | STICKS’N’SUSHI | DENMARK | Restaurants / Chains |
| 01/2024 | CVC | LA PIADINERIA | ITALY | Restaurants / Chains |
| 01/2024 | BASIC-FIT | RSG SPAIN | SPAIN | Leisure Facilities |
| 12/2023 | SHAMAL HOLDING | SUSHISAMBA GROUP | UNITED KINGDOM | Restaurants / Chains |
| 12/2023 | PUBLIC INVESTMENT FUND PIF | ROCCO FORTE HOTELS | UNITED KINGDOM | Hotels & Accommodation |
| 11/2023 | GENERAL ATLANTIC | JOE & THE JUICE | DENMARK | Restaurants / Chains |
| 10/2023 | LOV GROUP | ANGE BOULANGERIE | FRANCE | Restaurants / Chains |
| 10/2023 | CALVETON / BREAL CAPITAL | THE EVOLV COLLECTION | UNITED KINGDOM | Restaurants / Chains |
| 09/2023 | MCWIN CAPITAL PARTNERS | BIG MAMMA | FRANCE | Restaurants / Chains |
REFERENCES
Valuation range: EV $1–10bn
Revenue range: $1–10bn
EBITDA range: $100–200M
EV/Revenue range: below 1.5x
EV/EBITDA range: 5x - 12x
Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of Carrols Restaurant Group by Restaurant Brands are reserved for mynth community members. Register for free to unlock full data.
Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.
Target: carrols restaurant group
FAQ
What transaction does this page cover?
How was the acquisition of Carrols Restaurant Group by Restaurant Brands valued, and what multiples were paid?
What were Carrols Restaurant Group’s revenue and EBITDA at the time of the deal?
What sources support the information on this transaction?
What is mynth?