mynth
← DATABASE
01/2024100%Take-private

Carrols Restaurant Group acquired by Restaurant Brands

UNITED STATES Hospitality & Leisure / Hospitality / Restaurants / Chains EV $1–10bn

Context

Restaurant Brands International agreed on 16 January 2024 to acquire the shares of Carrols Restaurant Group it did not already hold, at 9.55 dollars per share in cash, implying an enterprise value of $1–10bn and an EV/EBITDA multiple of 5x–12x. The price represented a premium of 23.1% to the thirty-day volume-weighted average and 13.4% to the closing price of 12 January. The acquirer held approximately 15% of the capital beforehand, financed the purchase from cash and committed term debt, and expected completion during the second quarter. Carrols Restaurant Group ranks as the largest Burger King franchise partner in the United States, operating 1,022 restaurants under that brand across 23 states alongside 60 Popeyes establishments in six states, and employing more than 24,000 people. It has held Burger King franchises since 1976 and Popeyes since 2019. Revenue amounted to $1–10bn over the twelve months to September 2023, with an adjusted EBITDA of $100–200M. The acquisition inverts the usual direction of the franchise relationship, a brand owner taking ownership of the operator rather than granting rights to one, and the stated purpose is temporary: the acquirer intends to invest approximately 500 million dollars of the acquired company’s operating cash flow in remodelling around 600 restaurants over five years, then to refranchise the majority to smaller local operators within five to seven years, retaining a couple of hundred establishments for training and product development. That programme forms part of a wider investment in the Burger King estate begun in September 2022 with 400 million dollars directed at remodelling, operations, marketing and digital systems, the brand’s American restaurants having fallen behind competitors in condition and sales per site. Governance reflected the pre-existing shareholding. A special committee of independent directors unconnected with the acquirer conducted the negotiations with its own advisers, the merger agreement provided a thirty-day period during which alternative proposals could be solicited, and completion required the approval of a majority of shares held by unaffiliated holders as well as of the whole. Cambridge Franchise Holdings, holding around 17% of the capital, undertook to vote in favour. J.P. Morgan advised Restaurant Brands International, with Paul, Weiss as legal counsel, while Jefferies advised the special committee of Carrols, with Milbank as counsel.

By taking control of Carrols Restaurant Group, Restaurant Brands continues its expansion strategy. Previously, the group had completed 2 acquisitions, including Fiesta Restaurant in 2023.

-> Deep-dive in Retail & Consumer market trends

Ent. Value

$1–10bn

Equity Value

[members only]

Multiples

EV / Revenue

below 1.5x

EV / EBITDA

5x–12x

EV / EBIT

[members only]

Historical Financials (USD)

Year
Rev
EBITDA
EBIT
2023
$1–10bn
$100–200M
[members only]
2022
$1–10bn
$100–200M
[members only]

Other operations with Restaurant Brands

Other operations with Restaurant Brands
DateAcquirerTargetCountrySector
08/2023RESTAURANT BRANDSFIESTA RESTAURANTUNITED STATESRestaurants / Chains
11/2021RESTAURANT BRANDSFIREHOUSE SUBSUNITED STATESRestaurants / Chains

Similar deals in Hospitality & Leisure

Similar deals in Hospitality & Leisure
DateAcquirerTargetCountrySector
03/2024COMPAGNIE DES ALPESGROUPE URBANFRANCELeisure Facilities
02/2024MCWIN CAPITAL PARTNERSSTICKS’N’SUSHIDENMARKRestaurants / Chains
01/2024CVCLA PIADINERIAITALYRestaurants / Chains
01/2024BASIC-FITRSG SPAINSPAINLeisure Facilities
12/2023SHAMAL HOLDINGSUSHISAMBA GROUPUNITED KINGDOMRestaurants / Chains
12/2023PUBLIC INVESTMENT FUND PIFROCCO FORTE HOTELSUNITED KINGDOMHotels & Accommodation
11/2023GENERAL ATLANTICJOE & THE JUICEDENMARKRestaurants / Chains
10/2023LOV GROUPANGE BOULANGERIEFRANCERestaurants / Chains
10/2023CALVETON / BREAL CAPITALTHE EVOLV COLLECTIONUNITED KINGDOMRestaurants / Chains
09/2023MCWIN CAPITAL PARTNERSBIG MAMMAFRANCERestaurants / Chains

REFERENCES

Valuation range: EV $1–10bn

Revenue range: $1–10bn

EBITDA range: $100–200M

EV/Revenue range: below 1.5x

EV/EBITDA range: 5x - 12x

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of Carrols Restaurant Group by Restaurant Brands are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Target: carrols restaurant group

FAQ

What transaction does this page cover?

This page covers Restaurant Brands’s acquisition of 100% of Carrols Restaurant Group, an American company specialised in Hospitality, in 2024, through a take-private acquisition of a publicly listed company.

How was the acquisition of Carrols Restaurant Group by Restaurant Brands valued, and what multiples were paid?

mynth displays the transaction’s enterprise value within the $1–10bn band, its EV/EBITDA multiple within the 5x - 12x range, and its EV/revenue multiple within the below 1.5x range. Exact figures are available to members.

What were Carrols Restaurant Group’s revenue and EBITDA at the time of the deal?

At the time of the transaction, Carrols Restaurant Group generated annual revenue estimated in the $1–10bn range and EBITDA in the $100–200M bracket (FY 2023). Detailed financial figures are available to members.

What sources support the information on this transaction?

Transaction data and operational intelligence were compiled from independent financial press reporting by specialized M&A publications.

What is mynth?

mynth is the first free M&A database dedicated to Small & Mid-Cap transactions. We centralize Enterprise Values, revenue multiples, EBITDA multiples and transaction financials that are typically locked behind five-figure subscriptions on platforms like Capital IQ or Mergermarket. On mynth, searching and browsing deals is completely free. Our mission is simple: make professional-grade valuation intelligence accessible to every M&A advisor, independent consultant, Private Equity professional and student, without the burden of expensive annual licenses.