mynth
03/2021

XCEPTOR acquired by ASTORG

UNITED KINGDOM Software / Industry-Specific Software / Financial Services / Banking EV £300–700M

Context

Astorg acquired a majority stake in Xceptor from CBPE Capital. The transaction was highly competitive, with Astorg prevailing over other top-tier sponsors (including Hg and Nordic Capital) with an all-equity bid. For the seller, CBPE, this exit is delivering a 10.8x Money Multiple and an 89% IRR after a four-year hold. Management reinvested significantly alongside Astorg to drive the next phase of growth, which focuses on US expansion and AI integration.

XCEPTOR, which reported an EBITDA margin of [members only] in 2021, is valued in this transaction at an EV/EBITDA multiple of Above 20x, a level significantly higher than the average currently observed in the TMT (Tech, Media, Telecom) sector (14.6x).

-> Deep-dive in TMT (Tech, Media, Telecom) market trends

Target

Founded in 2003, Xceptor is a London-based software provider specializing in "no-code" process automation for the financial industry. Its platform acts as a "data hub" that ingests messy, unstructured data (like PDFs, emails, and Excel spreadsheets) from various sources and standardizes it for downstream banking systems. It is critical for complex back-office functions such as trade confirmation, tax reclaims, and collateral management.

Ent. Value

£300–700M

Equity Value

[members only]

Multiples

EV / Revenue

Above 6x

EV / EBITDA

Above 20x

EV / EBIT

Above 20x

Historical Financials (GBP)

Year
Rev
EBITDA
EBIT
2021
£10–30M
£5–25M
£5–25M
2020
£10–30M
£5–25M
£5–25M

Similar deals in Software

Similar deals in Software

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
05/2021ABENEXEDLFRANCEHealthcare
04/2021ALTUS GROUPFINANCE ACTIVEFRANCEERP, HR & Finance
03/2021PINOVARAYNETGERMANYERP, HR & Finance
03/2021HYLAND SOFTWARENUXEOFRANCECollaboration & Productivity
01/2021SANGOMASTARBLUE (STAR2STAR)UNITED STATESCollaboration & Productivity
12/2020HG CAPITALGEOMATIKKNORWAYIndustry-Specific Software
12/2020CAPVEST PARTNERSDATASITEUNITED STATESIndustry-Specific Software
10/2020EURAZEO / IK PARTNERS / RAISEQUESTEL GROUPFRANCEIndustry-Specific Software
09/2020ABENEXINLOGFRANCEHealthcare
09/2020SEVEN2ODIGOFRANCECRM & Sales

REFERENCES

Valuation range: EV £300–700M

Revenue range: £10–30M

EBITDA range: £5–25M

EV/Revenue range: Above 6x

EV/EBITDA range: Above 20x

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of XCEPTOR by ASTORG are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Acquirer: astorg