mynth
06/2015

VEGA acquired by WHITEWAVE

CANADA Life Sciences / Nutrition & Dietary Supplements EV 500M - 1.5b USD

Context

The WhiteWave Foods Company agreed on June 10, 2015 to acquire Vega, a Vancouver-based plant-based nutrition brand, from a shareholder group led by founder and president Charles Chang and VMG Partners, which held a majority stake. WhiteWave, whose brands include Silk, So Delicious and Earthbound Farm, said the purchase extends its plant-based foods and beverages platform into nutritional powders and bars, a category it had not previously served. Vega generated net sales of approximately over the preceding twelve months, growth of more than 30% on a constant currency basis, and the deal is expected to be at least $0.06 accretive to WhiteWave's adjusted earnings per share in 2016 and at least $0.09 accretive to adjusted cash earnings per share. The company will remain headquartered in Vancouver and its senior management team will continue to lead the business, with Brendan Brazier, the original formulator of Vega products, continuing in a product innovation role. WhiteWave intends to fund the acquisition under its existing $1 billion revolving credit facility. The transaction is expected to close in the third quarter of 2015, subject to regulatory approvals. BofA Merrill Lynch advised WhiteWave on the financial side and Haynes and Boone on legal matters, while Moelis & Company and Piper Jaffray & Co. acted as financial advisors and Winston & Strawn as legal advisor to Vega.

-> Deep-dive in Healthcare & Pharma market trends

Target

Vega formulates and sells plant-based nutrition products, mainly protein powders and snack bars made from whole food and superfood ingredients, all of them gluten-free. The range spans all-in-one nutrition shakes built on organic plant protein, sport powders with added BCAAs for training and recovery, protein blends with greens and ready-to-drink shakes, sold under names such as Vega One and Vega Protein+. Founded in Vancouver in 2004 by Charles Chang, the company developed its recipes with Brendan Brazier, a former professional Ironman triathlete, and sells to athletes as well as everyday wellness consumers. Products reach buyers through retailers in Canada and the United States and through online sales.

Ent. Value

Equity Value

Multiples

EV / Revenue

EV / EBITDA

EV / EBIT

Historical Financials (USD)

Year
Rev
EBITDA
EBIT
2015
2014

Similar deals in Life Sciences

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
02/2016TE CONNECTIVITYCREGANNA MEDICALIrelandMedical Devices
07/2015PERRIGO COMPANYNATURWOHL PHARMA (YOKEBE)GERMANYGenerics / Labs
06/2015BC PARTNERSPHARMATHENGREECECDMO
11/2014PERRIGO COMPANYOMEGA PHARMABELGIUMGenerics / Labs
11/2014QUALIUMIMV TECHNOLOGIESFRANCER&D Biotech
09/2014INSTITUT MERIEUX / SAGARD / SOFIPROTEOLCEVA SANTE ANIMALEFRANCEAnimal Health
03/2014MONTAGU PRIVATE EQUITYArkopharmaFRANCENutrition & Dietary Supplements
02/2014MONTAGU PRIVATE EQUITYNEMERAFRANCEMedical Consumables
01/2014FIVE ARROWSDUTSCHERFRANCEMedical Consumables
10/2013ARDIANLABORATOIRES ANIOSFRANCEMedical Consumables

REFERENCES

Valuation range: EV 500M - 1.5b USD

Revenue range: 100M - 200M USD

EBITDA range: 5M - 25M USD

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of VEGA by WHITEWAVE are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Press release: view release

Target: vega