Theramex acquired by The Carlyle Group & PAI Partners
Context
Carlyle and PAI Partners agreed on 28 March 2022 to acquire Theramex from CVC Capital Partners VI, at an enterprise value reported at €1–10bn, an EV/EBITDA multiple of 10x–18x on 2021 figures. Chief executive Robert Stewart remained at the head of the company. Theramex was assembled in 2018 through the carve-out of a portfolio of women’s health products, and sells prescription treatments across contraception, fertility, menopause and osteoporosis. It reaches more than six million patients in 57 countries across Europe, the Middle East, Africa, Asia-Pacific and South America, and employs approximately 480 people, around 60% of them women. Revenue amounted to €250–500M for 2021, up 60% on the previous year, with an EBITDA of €100–200M and an operating profit of 36.8 million pounds. Net debt stood at 453.6 million pounds, 5.3 times EBITDA. The model rests on licensing rather than discovery. The company acquires rights to products developed elsewhere and sells them through its own network of representatives calling on gynaecologists and general practitioners, which avoids research costs while requiring a commercial infrastructure that few specialty companies maintain across this many markets. Under CVC, which created the business in 2018, Theramex built those physician relationships, invested in digital channels and acquired product portfolios, producing double-digit growth in both revenue and EBITDA. Carlyle and PAI Partners intended to widen the range into adjacent therapeutic areas and accelerate international expansion. Both had prior positions in the sector: Carlyle through iNova, Curia and Millicent Pharma, PAI through Ethypharm and Ipsen. Morgan Stanley, Jefferies and Greenhill advised the buyers, with Linklaters and Allen & Overy as legal counsel and PwC on financial due diligence, while Rothschild & Co and HSBC advised CVC, with Latham & Watkins as counsel, EY on financial and IQVIA on commercial matters.
In the past, Theramex was acquired by CVC in 2018 as part of its expansion strategy.
-> Deep-dive in Healthcare & Pharma market trends
Ent. Value
€1–10bn
Equity Value
[members only]
Multiples
EV / Revenue
2x–6x
EV / EBITDA
10x–18x
EV / EBIT
Above 20x
Historical Financials (EUR)
Other operations with Theramex
Other operations with The Carlyle Group / PAI Partners
| Date | Acquirer | Target | Country | Sector |
|---|---|---|---|---|
| 12/2022 | THE CARLYLE GROUP | TESCAN GROUP | CZECH REPUBLIC | Instrumentation & Measurement |
| 05/2022 | THE CARLYLE GROUP | MANTECH INTERNATIONAL CORPORATION | UNITED STATES | Cybersecurity Services |
| 12/2021 | THE CARLYLE GROUP / GTCR | RESONETICS | UNITED STATES | Medical Devices |
| 12/2021 | PAI PARTNERS | UVESCO | SPAIN | General Grocery |
| 12/2021 | THE CARLYLE GROUP | ALTADIA | SPAIN | Specialty Chemicals |
| 10/2021 | PAI PARTNERS | EUROPEAN CAMPING GROUP (ECG) | FRANCE | Hotels & Accommodation |
| 07/2021 | PAI PARTNERS | APAVE GROUPE | FRANCE | TIC (Testing, Inspection, Certification) |
| 12/2020 | PAI PARTNERS | APLEONA | GERMANY | HVAC |
| 10/2020 | THE CARLYLE GROUP | FLENDER | GERMANY | Special Machinery |
| 10/2020 | THE CARLYLE GROUP | CALASTONE | UNITED KINGDOM | Fintech & Payments |
Similar deals in Life Sciences
| Date | Acquirer | Target | Country | Sector |
|---|---|---|---|---|
| 05/2022 | GOLDMAN SACHS | NORGINE | NETHERLANDS | Generics / Labs |
| 04/2022 | HALDER | CPM GROUP | GERMANY | Implants & Prosthetics |
| 03/2022 | FRESENIUS | MABXIENCE | SPAIN | CDMO |
| 03/2022 | FRESENIUS | IVENIX | UNITED STATES | Diagnostic Equipment |
| 02/2022 | MONTAGU PRIVATE EQUITY / PARTNERS GROUP | HTL BIOTECHNOLOGY | FRANCE | CDMO |
| 01/2022 | PERMIRA | KEDRION | ITALY | CDMO |
| 01/2022 | ARDIAN | BIOFARMA GROUP | ITALY | CDMO |
| 01/2022 | PERMIRA | BIO PRODUCTS LABORATORY (BPL) | UNITED KINGDOM | CDMO |
| 01/2022 | ANJAC BEAUTY & HEALTH | APOLLO HEALTHCARE CORP.. | CANADA | CDMO |
| 12/2021 | INTEGER | OSCOR | UNITED STATES | Implants & Prosthetics |
REFERENCES
Valuation range: EV €1–10bn
Revenue range: €250–500M
EBITDA range: €100–200M
EV/Revenue range: 2x - 6x
EV/EBITDA range: 10x - 18x
Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of Theramex by The Carlyle Group / PAI Partners are reserved for mynth community members. Register for free to unlock full data.
Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.
Target: theramex
FAQ
What transaction does this page cover?
How was the acquisition of Theramex by The Carlyle Group valued, and what multiples were paid?
What were Theramex’s revenue and EBITDA at the time of the deal?
What sources support the information on this transaction?
What is mynth?