mynth
06/2019

POLYSTAR acquired by ELISA CORPORATION

SWEDEN Software / Data, Analytics & AI EV 500M - 1.5b SEK

Context

The acquisition of Polystar OSIX AB by Elisa Corporation is a strategic move to enhance Elisa's automation capabilities and provide innovative services to mobile operators globally. The deal combines Polystar OSIX's analytics expertise with Elisa's automation capabilities, enabling the development of new and innovative services internationally. The acquisition is consistent with Elisa's strategy to grow digital businesses internationally and provides Polystar OSIX with more resources for innovation and development. The transaction is expected to accelerate Elisa Automate's business, and Polystar OSIX's customers will benefit from more resources, strengthening the product portfolio further with innovative solutions based on machine learning and automation. The acquisition is a significant step for Elisa in expanding its presence in the global telecommunications market and enhancing its capabilities in network management and analytics.

POLYSTAR, which reported an EBITDA margin of LOGIN in 2019, is valued in this transaction at an EV/EBITDA multiple of LOGIN, representing a LOGIN to the average currently observed in the TMT (Tech, Media, Telecom) sector (14.8x).

Note that this data is based on contribution from our growing community, composed of M&A and Private Equity professionals, and has been verified by our team to ensure its accuracy.

-> Deep-dive in TMT (Tech, Media, Telecom) market trends

Target

Polystar OSIX AB is a global provider of analytics, assurance, and monitoring software solutions for mobile operators. The company enables Communications Service Providers to achieve excellence in Customer Experience Management, Big Data Analytics, Service Assurance, Network Monitoring, and Service Enablement. With a strong focus on real-time network analytics, Polystar OSIX helps CSPs simplify their Customer Experience Management strategies and drive operational efficiency. Founded in 1983 in Stockholm, Sweden, Polystar OSIX has evolved into a global presence, serving customers in over 50 countries. The company is recognized as one of the fastest-growing companies in Sweden, with a portfolio of products that uncover a goldmine of data, yielding indispensable analytics to CSPs. Polystar OSIX's solutions are used by more than 100 operators globally, and the company is committed to continuous innovation and development, providing significant value to its customers.

Ent. Value

LOGIN

Equity Value

LOGIN

Multiples

EV / Revenue

LOGIN

EV / EBITDA

LOGIN

EV / EBIT

LOGIN

Historical Financials (SEK)

Year
Rev
EBITDA
EBIT
2019
LOGIN
LOGIN
LOGIN
2018
LOGIN
LOGIN
LOGIN

Similar deals in TMT (Tech, Media, Telecom)

List of similar M&A transactions (Date, Acquirer, Target, Country, Sector, Deal Context)
DateAcquirerTargetCountrySectorDeal Context
08/2019IDOXTASCOMIUNITED KINGDOMSoftware

On August 12, 2019, Idox plc executed a 100% acquisition of Tascomi Ltd. The transaction was structured on a cash-free, debt-free basis, financed via an accelerated bookbuild placing of new ordinary shares to raise net proceeds of approximately seven million pounds

07/2019MBO+SEQUOIASOFTFRANCESoftware

Sequoiasoft, a developer of management and marketing software for hospitality professionals, is restructuring its shareholding and embarking on a new phase of its development by bringing MBO on board as a majority shareholder alongside management

06/2019TAGMASTERSENSYS NETWORKSUNITED STATESSoftware

TagMaster has finalized the acquisition of Sensys Networks, a maneuver designed to fundamentally strengthen the group’s competitive positioning within the global Intelligent Transportation Systems (ITS) and Smart City markets

05/2019BLACKROCKEFRONTFRANCESoftware

The acquisition of eFront by BlackRock marks a transformative milestone in the evolution of investment management technology. This strategic transaction facilitates the full exit of the previous financial sponsor, Bridgepoint, and marks the transition of the Parisian software leader from private equity ownership to integration within a global financial giant

05/2019BRIDGESTONE CORPORATIONTOMTOM TELEMATICSNETHERLANDSSoftware

In a transformative move for the automotive services sector, Bridgestone Europe, a subsidiary of the Japanese giant Bridgestone Corporation, has reached an agreement to acquire TomTom Telematics. The transaction highlights a significant strategic realignment by the world's largest tire manufacturer, as it seeks to fortify its digital capabilities and accelerate its transition into a Mobility as a Service (MaaS) provider

03/2019THERADIALGROUPE THÉMAFRANCESoftware

This growth transaction marks a significant evolution for Théradial, transitioning from a specialized medical device distributor to a provider of an integrated ecosystem encompassing care equipment and clinical operation digital solutions

12/2018FIVE ARROWSHARVESTFRANCESoftware

Five Arrows announced the acquisition of a majority block of Harvest's capital from its foundersand key managers at a price of EUR85 per share. This block purchase triggered a mandatory simplified public tender offer (OPA) for the remaining shares

11/2018IK PARTNERSQUANOSGERMANYSoftware

The transaction involves the acquisition of a controlling interest in SCHEMA Group by the IK Small Cap II Fund, alongside the company’s founders. This deal represents a strategic partnership intended to transition the founder-led niche leader into an institutionalized platform capable of capturing broader international market share

11/2018BMAXMAXIFIERNORWAYSoftware

Maxifier Ltd has been acquired by Bmax AS. The transaction was announced on 20 November 2018 following a shareholder agreement between the parties. Bmax purchased a 70 percent equity stake in Maxifier, which had been a wholly‑owned subsidiary of Cxense ASA

10/2018SABA SOFTWARELUMESSE EX STEPSTONE SOLUTIONSGERMANYSoftware

Private equity firm Hg (formerly HgCapital) has reached a definitive agreement to divest the HR software company Lumesse to trade buyer Saba Software, which is currently backed by private equity sponsor Vector Capital

REFERENCES

Valuation range: EV 500M - 1.5b SEK

Revenue range: 250M - 500M SEK

EBITDA range: 50M - 100M SEK

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of POLYSTAR by ELISA CORPORATION are reserved for mynth community members. Register for free to unlock full data.

Authors: verified mynth contributor (mynth data is contributed by M&A / PE professionals and systematically cross-verified with private deal documents and official press releases).

Press release: view release

Acquirer: elisa corporation