mynth
← DATABASE
06/2015

LUCAS MEYER COSMETICS acquired by INTERNATIONAL FLAVORS & FRAGRANCES (IFF)

CANADA Chemicals & Materials / Specialty Chemicals / Flavors & Fragrances EV €300–700M

Context

Unipex (owned by IK Investment Partners) sold its subsidiary Lucas Meyer Cosmetics to IFF. This "build-down" strategy allowed Unipex to monetize its most valuable asset. Following this sale, Unipex refocused solely on its distribution business in France/Benelux (which was later the subject of the 2019 transaction).

LUCAS MEYER COSMETICS, which reported an EBITDA margin of [members only] in 2014, is valued in this transaction at an EV/EBITDA multiple of 15x–25x, representing a premium to the average currently observed in the Industry & Manufacturing sector (11.7x).

-> Deep-dive in Industry & Manufacturing market trends

Target

Lucas Meyer Cosmetics was the proprietary business unit of the Unipex Group. Unlike the rest of the group (which did distribution), Lucas Meyer developed, manufactured, and marketed innovative active ingredients for the cosmetic industry. Based in Canada and France, the company held a portfolio of proprietary patented ingredients (peptides, natural actives) used by major beauty brands. In 2014, it generated approximately EUR40 million in revenue with very high profitability (~40% EBITDA margin).

Ent. Value

€300–700M

Equity Value

[members only]

Multiples

EV / Revenue

4x–10x

EV / EBITDA

15x–25x

EV / EBIT

[members only]

Historical Financials (EUR)

Year
Rev
EBITDA
EBIT
2014
€25–50M
€5–25M
[members only]
2013
€25–50M
€5–25M
[members only]

Similar deals in Chemicals & Materials

Similar deals in Chemicals & Materials

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
08/2015UNIQUE FABRICATINGGREAT LAKES FOAM TECHNOLOGIESUNITED STATESPlastics
07/2015ACTIVA CAPITALIMPRIMERIE LAULANFRANCELabels & Adhesives
05/2015MULTI-COLOR CORPORATION (MCC)BARATFRANCELabels & Adhesives
05/2015INITIATIVE & FINANCE / ISATIS CAPITALPURE TRADE WORLDWIDEFRANCEPackaging & Containers
04/2015IDEX CORPORATIONNOVOTEMAITALYPlastics
01/2015UI INVESTISSEMENTGAULT & FRÉMONTFRANCEPaper & Cardboard
01/2015SAGARD / SOCIETE GENERALE CAPITAL PARTENAIRES / EMZ PARTNERSSAFIC-ALCANFRANCESpecialty Chemicals
11/2014IMERYSS&B INDUSTRIAL MINERALSGREECEConstruction Materials
10/2014CVCPAROC GROUPFINLANDConstruction Materials
07/2014MYERS INDUSTRIESSCEPTER CORPORATIONCANADAPlastics

REFERENCES

Valuation range: EV €300–700M

Revenue range: €25–50M

EBITDA range: €5–25M

EV/Revenue range: 4x - 10x

EV/EBITDA range: 15x - 25x

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of LUCAS MEYER COSMETICS by INTERNATIONAL FLAVORS & FRAGRANCES (IFF) are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Target: lucas meyer cosmetics