← Database
M&A

GROUPE VILAVI

Acquired by

HLD

FRANCE Brokerage EV [100m EUR - 500m EUR] 09/2022

Target

GROUPE VILAVI

Acquirer

HLD

Context

HLD acquired a majority stake in Groupe Vilavi, primarily to facilitate the complete exit of the founder and former CEO, following a series of serious criminal indictments. The deal was uniquely funded mainly through equity from HLD and debt secured from five of the group's key insurance partners: Allianz France, Generali France, Swiss Life France, MFA, and Wakam. This "French solution" was preferred over industrial offers (such as from Allianz) to preserve the broker's independence and maintain its ability to work with multiple insurers. The strategic plan under HLD involves strengthening corporate governance, expanding healthcare and workplace risk services, and transitioning toward a wholesale brokerage model.

GROUPE VILAVI, which reported an EBITDA margin of LOGIN in 2022, is valued in this transaction at an EV/EBITDA multiple of LOGIN, representing a LOGIN discount to the 14.0x average currently observed in the Financial Services sector.

Note that this data is based on contribution from our growing community, composed of M&A and Private Equity professionals, and has been verified by our team to ensure its accuracy.

-> Deep-dive in Financial Services market trends

Target

Groupe Vilavi (formarly Assu 2000) is a leading French independent insurance broker. Operating through a network of 320 sites with 1,500 employees, it serves approximately 550,000 customers. The group is a specialist in multi-line brokerage, particularly known for its automotive insurance (Assu 2000) and credit brokerage (AB Courtage). The business model focuses on democratizing access to insurance for a wide range of individuals

Ent. Value

LOGIN

Equity Value

LOGIN

Multiples Analysis

EV / Revenue

LOGIN

EV / EBITDA

LOGIN

EV / EBIT

LOGIN

Historical Financials (EUR)

Year
Rev
EBITDA
EBIT
2022
LOGIN
LOGIN
LOGIN
2021
LOGIN
LOGIN
LOGIN

Other operations with GROUPE VILAVI

mynth data is contributed by M&A / PE professionals and systematically cross-verified against private deal documents and official releases. All source materials are destroyed post-validation to guarantee data anonymity and compliance.