mynth
11/2018

Firtal Group acquired by MATAS GROUP

DENMARK Media & Internet / E-commerce & Marketplaces EV DKK 100–350M

Context

Matas Group announced the completion of its acquisition of Firtal Group Aps, a transaction that was executed under the exclusive financial advisory of Carnegie. The deal marks the first major external growth initiative undertaken by Matas since its diversification beyond the retail cosmetics and personal care segment. Firtal Group, established in the early 2000s, operates a portfolio of specialty distribution and logistics assets that serve a range of consumer product manufacturers across the Nordic region. The integration of Firtal’s network is positioned to complement Matas’ existing supply chain capabilities and to broaden its market reach. The strategic rationale for Matas centres on the creation of a vertically integrated value chain that enhances control over inbound logistics, inventory management and last‑mile delivery. From the buyer’s perspective, the acquisition provides immediate access to a mature distribution platform, thereby reducing reliance on third‑party carriers and generating economies of scale in transportation and warehousing. Moreover, the transaction aligns with Matas’ long‑term objective of diversifying revenue streams and strengthening its position as a full‑service provider to both end‑consumers and B2B partners. Operationally, the combined entity is expected to realise synergistic efficiencies through the consolidation of warehousing facilities, the harmonisation of IT systems, and the optimisation of route planning algorithms. The integration plan anticipates a phased migration of Firtal’s client contracts into Matas’ enterprise resource planning suite, facilitating enhanced data visibility and cross‑selling opportunities. In the medium term, the enlarged logistics footprint is projected to support incremental capacity for new product categories and to underpin Matas’ ambition to capture a larger share of the Nordic e‑commerce fulfilment market.

Firtal Group, which reported an EBITDA margin of [members only] in 2018, is valued in this transaction at an EV/EBITDA multiple of 10x–18x, representing a discount to the average currently observed in the TMT (Tech, Media, Telecom) sector (14.6x).

-> Deep-dive in TMT (Tech, Media, Telecom) market trends

Target

Firtal Group is a Danish e-commerce company specialising in online retail platforms focused on health, beauty and wellness products. Founded in 2007 and headquartered in Lystrup near Aarhus, the company has built its business around digital commerce expertise, brand development and customer-focused online experiences. The group operates several online stores, including Helsebixen.dk, Made4Men.dk, Well.dk and Jala-helsekost.dk, offering a broad range of products related to health, personal care and wellbeing. Through its expertise in digital marketing, data-driven optimisation and online customer journeys, Firtal has established itself as a recognised player in the Danish e-commerce market.

Ent. Value

DKK 100–350M

Equity Value

[members only]

Multiples

EV / Revenue

1x–3x

EV / EBITDA

10x–18x

EV / EBIT

[members only]

Historical Financials (DKK)

Year
Rev
EBITDA
EBIT
2018
DKK 100–200M
DKK 5–25M
[members only]
2017
DKK 100–200M
DKK 5–25M
[members only]

Similar deals in Media & Internet

Similar deals in Media & Internet

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
09/2020BIP CAPITAL PARTNERSLA BOUTIQUE OFFICIELLE.COMFRANCEE-commerce & Marketplaces
12/2018INITIATIVE & FINANCEPRIMELISFRANCEDigital Marketing, SEO, SEA, Data Analytics
09/2018ROCKPOOL INVESTMENTSPRIMROSEUNITED KINGDOMSpecialized E-commerce
05/2017PetSmartChewyUNITED STATESE-commerce & Marketplaces
07/2016AZULIS CAPITALLA BOUTIQUE OFFICIELLE.COMFRANCEE-commerce & Marketplaces
06/2016IK PARTNERS / FIVE ARROWSIADFRANCEE-commerce & Marketplaces
02/2016TOWERBROOKINFOPRO DIGITALFRANCEDigital Press
07/2015APAX PARTNERSIDEALISTASPAINE-commerce & Marketplaces
04/2014PAI PARTNERSEURO MEDIA GROUPFRANCEAudiovisual Production
01/2014APAX PARTNERSTRADER MEDIA GROUPUNITED KINGDOME-commerce & Marketplaces

REFERENCES

Valuation range: EV DKK 100–350M

Revenue range: DKK 100–200M

EBITDA range: DKK 5–25M

EV/Revenue range: 1x - 3x

EV/EBITDA range: 10x - 18x

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of Firtal Group by MATAS GROUP are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Target: firtal group

Acquirer: matas group