mynth
← DATABASE
06/2019

CITY DEVELOPMENTS takes majority stake in MILLENNIUM & COPTHORNE HOTELS

UNITED KINGDOM Hospitality & Leisure / Hospitality / Hotels & Accommodation EV £1–10bn

Context

City Developments agreed on 7 June 2019 with the independent directors of Millennium & Copthorne Hotels on the terms of a recommended pre-conditional final cash offer for the shares it did not already hold in the London-listed hotel group. The Singapore company acted through its subsidiary Agapier Investments, and the offer, which valued the whole of the share capital at £1–10bn, was stated as final and not subject to increase. It secured irrevocable undertakings from key minority shareholders, and the independent directors, advised by Credit Suisse, intended to recommend acceptance. City Developments funded the consideration with its own cash and a credit facility. Completion depended on a pre-condition relating to New Zealand, where the group’s hotel interests required consent for the indirect acquisition of sensitive land and significant business assets, and on acceptances taking City Developments beyond half of the share capital it did not already own. Once the offer became unconditional, Millennium & Copthorne was to be delisted from the London Stock Exchange. Barclays and Merrill Lynch acted as joint financial advisers to City Developments, with Linklaters as legal counsel.

-> Deep-dive in Retail & Consumer market trends

Target

Millennium & Copthorne Hotels owns and operates a branded hotel portfolio through a combination of owned, leased, managed and franchised properties. The group sells rooms and ancillary hospitality services, including food and beverage and meeting facilities, to corporate and leisure guests. Its estate is concentrated in major gateway cities across Europe, North America, the Middle East and Asia-Pacific, with a network of upscale and midscale hotels operating under brands such as Millennium, Copthorne and Kingsgate. Distribution is direct through the group's reservation channels and indirect through travel intermediaries and online platforms. The company was founded in 1996 and is headquartered in London, United Kingdom.

Ent. Value

£1–10bn

Equity Value

[members only]

Multiples

EV / Revenue

2x–6x

EV / EBITDA

10x–18x

EV / EBIT

Above 20x

Historical Financials (GBP)

Year
Rev
EBITDA
EBIT
2018
£500M–1bn
£150–250M
£100–200M
2017
£500M–1bn
£150–250M
£100–200M

Similar deals in Hospitality & Leisure

Similar deals in Hospitality & Leisure

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
09/2019NAXICAP PARTNERSSIBLU VILLAGESFRANCEHotels & Accommodation
08/2019TA ASSOCIATESGONG CHA GROUPTAIWANRestaurants / Chains
06/2019KIRKBI Invest / BLACKSTONE / CPPIB (CANADA PENSION PLAN INVESTMENT BOARD)Merlin EntertainmentsUNITED KINGDOMParks & Ski Resorts
05/2019GOLDMAN SACHSGROUPE B&B HOTELSFRANCEHotels & Accommodation
04/2019MTY FOOD GROUPPAPA MURPHY'SUNITED STATESRestaurants / Chains
04/2019NEXTSTAGE / MI3GROUPE BAGATELLEFRANCERestaurants / Chains
12/2018LVMHBELMONDUNITED STATESHotels & Accommodation
12/2018SERRUYA PRIVATE EQUITY / LION CAPITALGLOBAL FRANCHISE GROUPUNITED STATESRestaurants / Chains
12/2018INSPIRE BRANDSSONIC DRIVE INUNITED STATESRestaurants / Chains
12/2018DENTRESSANGLEBIG MAMMAFRANCERestaurants / Chains

REFERENCES

Valuation range: EV £1–10bn

Revenue range: £500M–1bn

EBITDA range: £150–250M

EV/Revenue range: 2x - 6x

EV/EBITDA range: 10x - 18x

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of MILLENNIUM & COPTHORNE HOTELS by CITY DEVELOPMENTS are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Press release: view release

Target: millennium & copthorne hotels

Acquirer: city developments