mynth
← DATABASE
02/2020

SMITH & WILLIAMSON (S&M) acquired by TILNEY

UNITED KINGDOM Professional Services / Consulting & Audit / Accounting & Audit EV 1b - 4b GBP

Context

The merger between Tilney and Smith & Williamson creates the UK's leading integrated wealth management and professional services group, with over £45 billion of assets under management. The combined business will offer an unrivalled breadth of value-added services, focusing on private clients, businesses, and charities. The strategic rationale for the merger is to create a unique and differentiated client proposition, covering professional services, financial planning, and investment management. The combined group will benefit from an expanded office network across 36 towns and cities in the UK, Ireland, and the Channel Islands, and will deliver investment services that can cater to the full range of clients' investment needs. The merger will also enable enhanced investment in technology for the benefit of clients, and will provide clients with continuity in their relationships with their investment managers, financial planners, or professional services teams. The combined group will be led by a strong management team, with Chris Woodhouse as Group Chief Executive and Will Samuel as Chairman. The merger is expected to deliver long-term benefits for clients, employees, and investors, and will create a scaled-up group with an unrivalled service proposition that can support clients with the management of both their personal wealth and business interests.

SMITH & WILLIAMSON (S&M), which reported an EBITDA margin of LOGIN in 2020, is valued in this transaction at an EV/EBITDA multiple of LOGIN, representing a LOGIN to the average currently observed in the Business Services sector (11.1x).

Note that this data is based on contribution from our growing community, composed of M&A and Private Equity professionals, and has been verified by our team to ensure its accuracy.

-> Deep-dive in Business Services market trends

Target

Founded in 1881 as Smith & Williamson, the target is a top-ten UK accountancy and professional services firm. It operates with approximately 1,600 employees and over 121 partners across 15 offices. The firm specializes in the mid-market segment, providing a comprehensive suite of services including business and private client tax advice, assurance, forensic services, restructuring, and transaction advisory. Since its 2020 merger into the Evelyn Partners group, the division has achieved 14% annual organic revenue growth and completed seven bolt-on acquisitions since early 2023.

Ent. Value

LOGIN

Equity Value

LOGIN

Multiples

EV / Revenue

LOGIN

EV / EBITDA

LOGIN

EV / EBIT

LOGIN

Historical Financials (GBP)

Year
Rev
EBITDA
EBIT
2020
LOGIN
LOGIN
LOGIN
2019
LOGIN
LOGIN
LOGIN

Similar deals in Business Services

List of similar M&A transactions (Date, Acquirer, Target, Country, Sector, Deal Context)
DateAcquirerTargetCountrySectorDeal Context
11/2020TWO CIRCLESTRM PARTNERSUNITED KINGDOMProfessional Services

The acquisition of TRM Partners by Two Circles represents a strategic consolidation designed to merge predictive fan data analytics with institutional sponsorship sales execution, responding to corporate marketing procurement shifts that demand auditable, data-backed returns on advertising spend over traditional broadcast impressions. Under its prior independent ownership cycle, TRM Partners validated its commercial framework by securing significant multi-year partnerships with global consumer brands and automotive sponsors, establishing a high-yielding sales pipeline that sustained momentum through macroeconomic disruptions

05/2020ARDIANARGON & COFRANCEProfessional Services

Argon & Co, a leading independent management consulting firm specializing in operations strategy and transformation, has partnered with Ardian to accelerate its global expansion. Through this transaction, Ardian Growth has taken a minority stake in the firm, providing the financial resources necessary to fuel a proactive external growth strategy.

01/2020STONE POINT CAPITALDUFF & PHELPSUNITED STATESProfessional Services

Duff & Phelps has been acquired by a global investor consortium led by Stone Point Capital and Further Global. The transaction was announced in January 2020 and follows a series of equity transactions that have reshaped the firm’s ownership since its 2018 investment by Permira. The consortium includes the existing Permira funds, which retain a significant minority stake, and senior members of Duff & Phelps’ management team, who continue to hold equity. The deal involves the purchase of all outstanding equity, resulting in full ownership by the consortium

12/2019BRUIN SPORTS CAPITALTWO CIRCLESUNITED KINGDOMProfessional Services

This transaction represents a strategic ownership transition wherein Bruin Sports Capital acquires a majority stake in Two Circles from global advertising group WPP, which will retain a minority equity interest to ensure continued network access and strategic client continuity between its global corporate brands and the agency. The acquisition materializes a proven operational partnership initiated in 2017 through the joint expansion of the NFL Game Pass platform across 181 countries, leveraging the target's predictive analytics engine to scale the acquirer's existing direct-to-consumer media investments

10/2019PERMIRAAXIOMUNITED STATESProfessional Services

Axiom is being invested in by a vehicle backed by the Permira funds, marking the first external capital infusion for the legal talent platform. The agreement was signed in the fourth quarter of 2019 after a period of negotiations involving both parties' financial and legal advisors. The transaction follows Axiom’s multi‑year expansion into Europe and Asia and reflects the firm’s need for additional resources to accelerate product development and market penetration. The strategic rationale for the investment centers on Permira’s expertise in scaling technology‑enabled service businesses and its existing portfolio of professional‑services firms

07/2019RAISEAVISA PARTNERSFRANCEProfessional Services

Raise Investissement entered into exclusive negotiations to acquire a 25% minority stake in Avisa Partners. The operation is structured as an Owner Buy-Out (OBO), allowing the management team—comprising around 15 partners—to retain control with a 75% stake. The transaction facilitated the entry of two new partners into the capital. The funds raised are intended to finance international expansion (Berlin, Washington) and acquisitions to challenge Anglo-Saxon market leaders.

06/2019PARQUEST CAPITAL / BPIFRANCEADIT (AGENCE POUR LA DIFFUSION DE L'INFORMATION TECHNOLOGIQUE)FRANCEProfessional Services

Parquest Capital entered into exclusive negotiations to acquire a majority stake in ADIT from Weinberg Capital Partners. Parquest prevailed over competitors Abenex, LFPI, and a consortium of Raise and Amundi PEF. Historical shareholder Bpifrance, which held 34% prior to the deal, reinvested to maintain a ~20% stake in the new structure. The financing was secured through a unitranche facility provided by Idinvest Partners and CM-CIC Private Debt. Notably, foreign lenders were excluded from the process due to the sensitive and strategic nature of ADIT's activities

03/2019CRÉDIT AGRICOLE ASSURANCESCOMEXPOSIUMFRANCEProfessional Services

The acquisition of Comexposium by Crédit Agricole Assurances marks the exit of the private equity firm Charterhouse Capital Partners, which originally acquired its majority stake in 2015. This transaction involves the transfer of control to a major institutional investor while the Paris Ile-de-France Chamber of Commerce and Industry (CCIP) maintains its historical involvement and significant shareholding. The strategic rationale for the deal is rooted in the substantial value creation achieved during the previous ownership cycle, characterized by an aggressive external growth policy involving numerous strategic acquisitions

06/2018EMZ PARTNERS / BNP PARIBAS DEVELOPPEMENT / IDIA CAPITAL INVESTISSEMENTDIAMFRANCEProfessional Services

In a significant strategic shift, the management team of DIAM Group successfully regained majority control from Ardian. This transaction is a management-sponsored leveraged buyout, structured as a "sponsorless" operation. The broad base of internal executives successfully negotiated exclusive terms to orchestrate the complete exit of the incumbent private equity firm, Ardian, which had held the majority stake for a brief but highly successful holding period. By leveraging a bespoke financial package provided by the specialized minority investment partners, the management team successfully transitioned from minority stakeholders to absolute majority owners

12/2017PERMIRADUFF & PHELPSUNITED STATESProfessional Services

Duff & Phelps has been acquired by a vehicle of the Permira funds. The transaction was announced in December 2017 and is subject to customary closing conditions, with completion expected in the first quarter of 2018. Existing shareholders, including The Carlyle Group, Neuberger Berman, the University of California’s Office of the Chief Investment Officer of the Regents and Pictet & Cie, will divest their holdings, while the current management team will retain a significant equity position and continue in their operational roles

REFERENCES

Valuation range: EV 1b - 4b GBP

Revenue range: 450M - 900M GBP

EBITDA range: 100M - 200M GBP

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of SMITH & WILLIAMSON (S&M) by TILNEY are reserved for mynth community members. Register for free to unlock full data.

Authors: verified mynth contributor (mynth data is contributed by M&A / PE professionals and systematically cross-verified with private deal documents and official press releases).