At what enterprise value was LE ROY LOGISTIQUE acquired in 2022?

During the acquisition of LE ROY LOGISTIQUE by NCI in 2022, the transaction's Enterprise Value is estimated to be in the range of €100–350M.

What was the EV/EBITDA of LE ROY LOGISTIQUE when it was acquired by NCI?

The estimated EV/EBITDA multiple for LE ROY LOGISTIQUE is in the range of 10x - 18x.

What was the EV/Revenue multiple of LE ROY LOGISTIQUE when it was acquired by NCI?

The estimated EV/Revenue multiple for LE ROY LOGISTIQUE is in the range of below 1.5x.

When was LE ROY LOGISTIQUE acquired by NCI?

LE ROY LOGISTIQUE was acquired by NCI in 2022.

What was the revenue of LE ROY LOGISTIQUE at the time of the deal?

The revenue of LE ROY LOGISTIQUE at the time of the deal is estimated to be in the range of €100–200M.

What was the EBITDA of LE ROY LOGISTIQUE during the acquisition?

LE ROY LOGISTIQUE's EBITDA is estimated to be in the range of €5–25M.

How is the data for the LE ROY LOGISTIQUE acquisition sourced and is it reliable?

Mynth data is contributed by a professional community of M&A and Private Equity experts. Each transaction, including the LE ROY LOGISTIQUE deal, is systematically cross-verified by our team using private deal documents and official sources. You can also find the official press release for this transaction here: https://www.cfnews.net/L-actualite/LBO/Operations/LBO/Le-Roy-Logistique-convoie-ses-cadres-vers-son-capital-394993

What is the average EV/EBITDA multiple for the Business Services sector in 2026?

The average EV/EBITDA multiple for the Business Services sector in 2026 is 11.4x.

← DATABASE

Home Database Business ServicesLE ROY LOGISTIQUE

03/2022

LE ROY LOGISTIQUE acquired by NCI

FRANCE Transport & Logistics / Logistics EV €100–350M

Context

Le Roy Logistique executes a Management Buy-Out (MBO) allowing its management team to take control of the company. The historical shareholders (the Le Roy family and Groupe Alian) are exiting. The transaction is backed by a pool of regional financial investors led by NCI, aiming to support the group's "Destination 2026" strategic plan, which targets doubling revenues through organic growth and acquisitions.

LE ROY LOGISTIQUE, which reported an EBITDA margin of [members only] in 2021, is valued in this transaction at an EV/EBITDA multiple of 10x–18x, representing a discount to the average currently observed in the Business Services sector (11.4x).

-> Deep-dive in Business Services market trends

Target

A French transport organizer and logistics provider. The group operates over 20 sites nationwide, offering supply chain solutions ranging from freight forwarding and warehousing to co-packing and e-commerce logistics.

Ent. Value

€100–350M

Equity Value

[members only]

Multiples

EV / Revenue

below 1.5x

EV / EBITDA

10x–18x

EV / EBIT

[members only]

Historical Financials (EUR)

Year

Rev

EBITDA

EBIT

2021

2020

Similar deals in Transport & Logistics

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
Date	Acquirer	Target	Country	Sector
05/2022	IDIA CAPITAL INVESTISSEMENT / BPIFRANCE / SOFIPACA	VECTORYS	FRANCE	Road Freight
05/2022	DFDS	PRIMERAIL	GERMANY	Freight Transport
01/2022	CFTR (COMPAGNIE FRANCAISE DES TRANSPORTS REGIONAUX)	AUTOCARS MAISONNEUVE	FRANCE	Bus & Coach
01/2022	CMA-CGM	COLIS PRIVE	FRANCE	Last Mile Delivery
12/2021	BASALT INFRASTRUCTURE PARTNERS	NOBINA	SWEDEN	Bus & Coach
10/2021	TIKEHAU CAPITAL	GROUPE STERNE	FRANCE	Road Freight
09/2021	DFDS	ICT LOGISTICS	DENMARK	Freight Forwarding
09/2021	DFDS	HSF LOGISTICS GROUP	NETHERLANDS	Road Freight
08/2021	MAERSK (A.P. MOLLER - MAERSK)	B2C EUROPE	NETHERLANDS	Last Mile Delivery
04/2021	AQUASOURCA	GROUPE ASTR IN	FRANCE	Freight Transport

REFERENCES

Valuation range: EV €100–350M

Revenue range: €100–200M

EBITDA range: €5–25M

EV/Revenue range: below 1.5x

EV/EBITDA range: 10x - 18x

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of LE ROY LOGISTIQUE by NCI are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Target: le roy logistique

Acquirer: nci