mynth
← DATABASE
12/2023

ESG ELEKTRONIKSYSTEM- UND LOGISTIK acquired by HENSOLDT GROUP

GERMANY Aerospace, Naval & Defense / Electronics EV 500M - 1.5b EUR

Context

HENSOLDT Group has signed a definitive agreement to acquire 100 % of ESG Elektroniksystem- und Logistik‑GmbH from an investment vehicle managed by Armira Beteiligungen GmbH & Co. KG. The transaction includes an earn‑out linked to ESG’s performance targets through the end of 2024 and is subject to customary regulatory approvals, with completion anticipated in the first half of 2024. The acquisition aligns ESG’s software engineering and systems‑integration expertise with HENSOLDT’s sensor portfolio, creating a combined offering that addresses digital battlefield solutions, integrated network capabilities and multi‑domain operations. By adding ESG’s proven track record in major defence programmes, HENSOLDT strengthens its position in European defence markets and expands its ability to deliver end‑to‑end solutions for customers in air, land and naval domains. Post‑closing, the combined entity expects to realise significant cost synergies through streamlined engineering processes and shared procurement, while cross‑selling opportunities are projected to enhance revenue streams across existing customer bases. The integration is planned to accelerate cash‑flow generation, improve free‑cash‑flow conversion and support higher return on invested capital, with financing provided via a capital increase and new debt facilities. The transaction is backed by the German federal shareholder and aims to reinforce the group’s long‑term growth trajectory while maintaining a strong domestic presence.

ESG ELEKTRONIKSYSTEM- UND LOGISTIK, which reported an EBITDA margin of 13.9% in 2023, is valued in this transaction at an EV/EBITDA multiple of 14.7x, representing a premium to the average currently observed in the Industry & Manufacturing sector (11.5x).

-> Deep-dive in Industry & Manufacturing market trends

Target

ESG Elektroniksystem- und Logistik-GmbH, founded in 1967, operates as a platform‑independent systems integrator and technology partner for defence and public security. The company designs, integrates, supports and operates complex electronic and IT systems that are safety‑critical for armed forces, governmental authorities and industrial customers. Its portfolio includes mission‑equipment, software, data‑network solutions and lifecycle services for air, land and naval platforms. ESG participates in major programmes such as the Future Combat Air System and the F‑35, providing engineering, certification and integration expertise required for advanced combat aircraft. The firm maintains a capex‑light model, generating the majority of revenue from engineering services, system integration contracts and long‑term support agreements. Revenue growth has consistently been in the low double‑digit range, supported by an EBITDA margin near 14 % and cash‑flow generation that funds internal investments. ESG employs roughly 1,380 staff located in Germany, the Netherlands and the United States, and holds approvals under EASA Part 21J, Part 21G and Part 145, enabling it to serve both national and export customers. The business model relies on close collaboration with defence ministries, original equipment manufacturers and prime contractors to deliver customised, mission‑specific solutions across the full system lifecycle.

Ent. Value

FREE VIEW

675M EUR

Equity Value

Multiples

FREE VIEW

EV / Revenue

2.0x

FREE VIEW

EV / EBITDA

14.7x

EV / EBIT

Historical Financials (EUR)

FREE VIEW
Year
Rev
EBITDA
EBIT
2023
330M
46M
2022

Similar deals in Aerospace, Naval & Defense

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
10/2024ARDIANJPB SYSTEMEFRANCEAerostructures
01/2024CRANE COMPANYVIAN ENTERPRISESUNITED STATESEngines & Systems
04/2023ADAGIA PARTNERSADHETECFRANCEAerostructures
12/2022IXO PRIVATE EQUITY / BNP PARIBAS DEVELOPPEMENTAIR SUPPORTFRANCEMRO (Maintenance, Repair & Overhaul)
09/2021OPENGATE CAPITALSCIOTEQBELGIUMElectronics
05/2019THE CARLYLE GROUPFORGITAL GROUPITALYAerostructures
05/2019AEA INVESTORSSPECTRUM CONTROLUNITED STATESElectronics
01/2019OMNES CAPITAL / ANDERA PARTNERSSPHEREAFRANCEEngines & Systems
01/2019ARDIANREVIMA GROUPFRANCEMRO (Maintenance, Repair & Overhaul)
11/2018SAGARD / BPIFRANCESABENA TECHNICSFRANCEMRO (Maintenance, Repair & Overhaul)

REFERENCES

Valuation range: EV 500M - 1.5b EUR

Revenue range: 250M - 500M EUR

EBITDA range: 25M - 50M EUR

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of ESG ELEKTRONIKSYSTEM- UND LOGISTIK by HENSOLDT GROUP are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Press release: view release

Acquirer: hensoldt group