mynth
04/2024

VISION-BOX acquired by AMADEUS

PORTUGAL Software / Industry-Specific Software EV 300M - 700M EUR

Context

This operation represents a strategic corporate acquisition for Amadeus. The operation facilitates a complete and highly successful exit for the historical private equity sponsor and the original founding team, who had robustly scaled the enterprise during a prolonged period of strong growth. The primary strategic rationale underpinning this consolidation is to directly integrate the target's advanced biometric hardware and software capabilities into the acquirer's massive portfolio. This powerful combination will distinctly allow Amadeus to offer a fully comprehensive passenger experience, flawlessly covering every step from initial flight booking through automated border control to final boarding.

VISION-BOX, which reported an EBITDA margin of LOGIN in 2023, is valued in this transaction at an EV/EBITDA multiple of LOGIN, representing a LOGIN to the average currently observed in the TMT (Tech, Media, Telecom) sector (14.3x).

Note that this data is based on contribution from our growing community, composed of M&A and Private Equity professionals, and has been verified by our team to ensure its accuracy.

-> Deep-dive in TMT (Tech, Media, Telecom) market trends

Target

Vision-Box is a visionary pioneer and leading global provider of end-to-end solutions for air travel, border control, and identity management applications. Headquartered in Europe, the enterprise offers an outstanding multi-stakeholder software orchestration platform dedicated to traveler-centric ecosystem management. This software-centric platform is perfectly complemented by state-of-the-art biometric hardware touchpoints. Benefiting from rapidly growing global demand for biometrics and digitalized passenger journeys, the fast-growing firm effectively addresses the travel industry's operational pressures and strict regulatory demands.

Ent. Value

LOGIN

Equity Value

LOGIN

Multiples

EV / Revenue

LOGIN

EV / EBITDA

LOGIN

EV / EBIT

LOGIN

Historical Financials (EUR)

Year
Rev
EBITDA
EBIT
2023
LOGIN
LOGIN
LOGIN
2022
LOGIN
LOGIN
LOGIN

Similar deals in TMT (Tech, Media, Telecom)

List of similar M&A transactions (Date, Acquirer, Target, Country, Sector, Deal Context)
DateAcquirerTargetCountrySectorDeal Context
05/2024BRIDGEPOINTLUMAPPSFRANCESoftware

Bridgepoint, through its Bridgepoint Europe VII fund, has announced a majority strategic investment in LumApps, the leading French provider of next-generation SaaS intranets. The transaction facilitates the exit of previous backers including Goldman Sachs Alternatives, Eurazeo Growth, Bpifrance, and IRIS. The founders and management team will remain heavily invested in the company.

05/2024HAVELI INVESTMENTSZEROFOXUNITED STATESSoftware

The acquisition of ZeroFox by Haveli Investments represents a significant take-private transaction within the cybersecurity sector. This strategic privatization follows a comprehensive evaluation of capital structure alternatives and marks ZeroFox’s transition from a publicly traded entity on Nasdaq to a privately held growth platform. Under the terms of the all-cash agreement, stockholders received 1.14 USD per share, representing a substantial 45% premium over the 90-day volume-weighted average share price. The strategic rationale for the deal centers on providing ZeroFox with the financial flexibility and operational support required to accelerate its global expansion and product innovation without the constraints of public market volatility. Haveli Investments intends to leverage its deep expertise in the software and data sectors to propel the company’s next phase of growth, focusing on new market entry and the scaling of its AI-driven external attack surface management tools. This transaction highlights a robust trend of specialized technology sponsors acquiring high-growth SaaS platforms to consolidate their market leadership through disciplined capital deployment and strategic guidance.

03/2024FRANCISCO PARTNERSJAMA SOFTWAREUNITED STATESSoftware

Francisco Partners has entered into a definitive agreement to acquire 100% of the share capital of Jama Software from funds managed by Insight Partners and Madrona Ventures. The transaction results in a full ownership transfer, with existing CEO Marc Osofsky reinvesting in the company to maintain leadership and continuity. The acquisition is a high-conviction bet on the "intelligent engineering management" sector. Having observed an organic tripling of recurring revenue over a five-year period, Francisco Partners aims to leverage its specific software sector expertise to accelerate Jama’s expansion across new industrial verticals and international markets. The thesis centers on Jama's ability to capitalize on the fundamental transformation occurring within the engineering management market. This deal underscores the continued institutional appetite for vertical SaaS platforms that solve mission-critical problems for highly regulated engineering industries.

03/2024AMERICAN EXPRESS GLOBAL BUSINESS TRAVELCWTUNITED STATESSoftware

American Express Global Business Travel has entered into a definitive agreement to acquire CWT, executing a transaction structured on a cash-free and debt-free basis. The strategic consideration will be comprehensively funded through a sophisticated combination of newly issued common stock and available cash on hand, specifically utilized to facilitate the retirement of existing debt obligations and satisfy the remaining transaction requirements. This strategic maneuver is inherently designed to trigger a major sector consolidation within the B2B travel and expense management industry. The fundamental rationale relies on integrating proprietary software architectures, combining complementary technology stacks to significantly accelerate the vision of a fully tech-enabled future for business travel. By successfully executing this transaction, the acquiring entity aims to dramatically expand its global capacity for investment in software and services while simultaneously delivering a broader spectrum of choice and enhanced value to a combined customer base. From a financial perspective, the integration is projected to be a highly value-accretive endeavor, expected to reach a break-even point regarding earnings per share within the initial twelve months post-close.

02/2024LIGHTSPEEDINTENSEYEUNITED STATESSoftware

Lightspeed Venture Partners has led a $64 million Series B financing round for Intenseye. The investment represents a significant capital injection aimed at accelerating the company's product development and global market expansion, following a period of strong customer adoption among large-scale industrial enterprises. The investment thesis is driven by the significant disconnect between increasing global safety regulations and the archaic, manual nature of current EHS software. Lightspeed identifies Intenseye as a unique operator capable of delivering immediate, tangible ROI through a proactive safety paradigm. The capital will support the scaling of the platform’s technical capabilities and the expansion of its footprint in adjacent verticals such as audit management and quality control, supporting a vision of a unified global industrial safety standard. This deal acts as a signal of the growing institutional interest in applying AI and computer vision to industrial automation. It underscores a shift in EHS spending away from simple reporting tools toward predictive, real-time analytics platforms.

02/2024EYELIT TECHNOLOGIESOPTESSA SOFTWAREUNITED STATESSoftware

Eyelit Technologies, a portfolio company of Banneker Partners, has completed the 100% acquisition of Optessa Software. The transaction serves as a strategic tuck-in to expand Eyelit’s product portfolio, adding critical planning and scheduling capabilities to its existing execution-focused software suite. The acquisition represents a move toward "closed-loop" manufacturing, unifying planning (Optessa) with execution (Eyelit). By integrating Optessa’s AI-powered scheduling engine with its MES and quality management platform, Eyelit aims to offer a more holistic and predictive solution to industrial customers. The rationale centers on solving the "disparate system" problem; unifying these workflows allows manufacturers to bridge the gap between high-level operational planning and real-time factory-floor execution, resulting in greater agility and reduced production lead times.

01/2024ROPER TECHNOLOGIESPROCARE SOLUTIONSUNITED STATESSoftware

Roper Technologies has entered into a definitive agreement to acquire Procare Solutions from Warburg Pincus and TA Associates. The transaction marks a successful exit for Warburg Pincus, which held the majority stake for over five years, during which time Procare transitioned into a next-generation SaaS leader through aggressive product innovation and strategic acquisitions. The strategic rationale for Roper is to add a high-quality, vertically-focused software asset with a massive installed base in the resilient early childhood education sector. Procare is expected to generate approximately $260 million of revenue and $95 million of EBITDA in 2024, representing a significant addition to Roper’s application software segment. The deal is structured to capitalize on Procare's consistent growth in new center additions and the continued cross-selling of payment modules.

01/2024CAPZAASYSFRANCESoftware

This primary growth capital transaction establishes a new capitalization structure for Asys, installing CAPZA as the lead minority institutional shareholder while ensuring that CEO Anne-Sophie Kieffer maintains majority equity control alongside an expanded group of key senior managers who are accessing equity ownership for the first time. The transaction occurs at a strategic inflection point as the business seeks to fully migrate its legacy software installation base into a modern, high-margin multi-tenant subscription framework to maximize net revenue retention. Under its prior independent ownership model, the company expanded its financial perimeter by achieving a 20% average annual revenue growth rate over the past three fiscal periods while utilizing four programmatic bolt-on acquisitions to establish a market-leading footprint in the domestic workforce management segment. The investment funding is optimized through a combination of CAPZA’s growth equity capital and a new senior secured credit facility underwritten by commercial banks, preserving capital efficiency and providing immediate liquidity to execute future asset purchases. Post-acquisition capital allocation priorities are focused on funding organic engineering velocity to introduce advanced automated scheduling modules, executing targeted M&A to acquire adjacent HR technology modules, and launching a structured geographic expansion plan across European markets by leveraging CAPZA’s regional cross-border infrastructure.

01/2024SOGELINKGEOPIXELFRANCESoftware

Sogelink acquired Geopixel, marking its fourth acquisition in two years. This targeted transaction allows Sogelink to integrate a specific "brick" of expertise: converting field topography data into 2D plans. The strategic rationale is driven by cross-selling, as Sogelink plans to deploy Geopixel's solution across its extensive portfolio of 20,000 clients.

12/2023AMETHISCAPITAL BANKING SOLUTIONSFRANCESoftware

Amethis acquired a majority stake in CBS in a primary LBO transaction. The investment is designed to support the group's expansion and to accelerate the technological shift of its software suite towards SaaS and cloud-native models.

REFERENCES

Valuation range: EV 300M - 700M EUR

Revenue range: 50M - 100M EUR

EBITDA range: 10M - 30M EUR

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of VISION-BOX by AMADEUS are reserved for mynth community members. Register for free to unlock full data.

Authors: verified mynth contributor (mynth data is contributed by M&A / PE professionals and systematically cross-verified with private deal documents and official press releases).

Press release: view release

Acquirer: amadeus