mynth
09/2015Merger

YOOX merges with Net-A-Porter

UNITED KINGDOM Media & Internet / E-commerce & Marketplaces EV £500M–1.5bn

Context

YOOX acquired the Net-A-Porter Group from Richemont in a transaction agreed in March 2015 and completed on 5 October, settled entirely in shares, the seller receiving 50% of the capital of the combined company on a fully diluted basis. Its voting rights were capped at 25% and it undertook not to dispose of shares representing a quarter of the capital for three years. The enlarged group took the name YOOX Net-A-Porter Group, remained incorporated in Italy and stayed listed in Milan. The Net-A-Porter Group operates online retailing of luxury fashion through net-a-porter.com for current-season women’s collections, mrporter.com for men and theoutnet.com for previous-season merchandise. It purchases the inventory it sells rather than acting as an intermediary, and combines that trading with editorial content produced in the manner of a magazine. Neutrality determined the structure. A platform distributing competing houses cannot be seen to belong to one of them, which is why a luxury group holding half the capital accepted voting rights limited to a quarter and accounted for its interest by the equity method rather than consolidating it. The two businesses occupied adjacent positions rather than the same one, the acquirer having built its scale on previous-season merchandise and on operating stores for brands, while the target sold current collections at full price, which gave the combination a range across the season and across the two models of online distribution. The combined company planned a capital increase of up to 200 million euros to fund its development and admit further shareholders, in which Richemont expected to participate. The transaction produced a non-cash accounting gain of approximately 317 million euros in the seller’s accounts for the year to March 2016 and was otherwise neutral to its earnings. Federico Marchetti, founder of YOOX, became chief executive of the combined group and Natalie Massenet, who had founded Net-A-Porter in 2000, executive chairman, a position she left in September 2015 before completion. Richemont launched a tender offer for the whole of YOOX Net-A-Porter in January 2018, obtaining European competition clearance that March

Net-A-Porter, which reported an EBITDA margin of [members only] in 2014, is valued in this transaction at an EV/EBITDA multiple of Above 20x.

-> Deep-dive in TMT (Tech, Media, Telecom) market trends

Ent. Value

£500M–1.5bn

Equity Value

[members only]

Multiples

EV / Revenue

1x–3x

EV / EBITDA

Above 20x

EV / EBIT

[members only]

Historical Financials (GBP)

Year
Rev
EBITDA
EBIT
2014
£450–900M
£25–50M
[members only]
2013
£450–900M
£25–50M
[members only]

Other operations with Net-A-Porter

Other operations with Net-A-Porter
DateAcquirerTargetCountrySector
05/2018RICHEMONTYOOXITALYE-commerce & Marketplaces

Other operations with YOOX

Other operations with YOOX
DateAcquirerTargetCountrySector
05/2018RICHEMONTYOOXITALYE-commerce & Marketplaces

Similar deals in Media & Internet

Similar deals in Media & Internet
DateAcquirerTargetCountrySector
05/2018RICHEMONTYOOXITALYE-commerce & Marketplaces
07/2017INPROVA GROUPVALUEWORKSUNITED KINGDOME-commerce & Marketplaces
05/2017PETSMARTCHEWYUNITED STATESE-commerce & Marketplaces
07/2016AZULIS CAPITALLA BOUTIQUE OFFICIELLE.COMFRANCEE-commerce & Marketplaces
06/2016IK PARTNERS / FIVE ARROWSIADFRANCEE-commerce & Marketplaces
02/2016TOWERBROOKINFOPRO DIGITALFRANCEDigital Press
07/2015APAX PARTNERSIDEALISTASPAINE-commerce & Marketplaces
04/2014PAI PARTNERSEURO MEDIA GROUPFRANCEAudiovisual Production
01/2014APAX PARTNERSTRADER MEDIA GROUPUNITED KINGDOME-commerce & Marketplaces
10/2012HG CAPITALVALUEWORKSUNITED KINGDOME-commerce & Marketplaces

REFERENCES

Valuation range: EV £500M–1.5bn

Revenue range: £450–900M

EBITDA range: £25–50M

EV/Revenue range: 1x - 3x

EV/EBITDA range: Above 20x

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of Net-A-Porter by YOOX are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Target: net-a-porter

FAQ

What transaction does this page cover?

This page covers the merger between Net-A-Porter, a British company specialised in E-commerce & Marketplaces, and YOOX in 2015. Ownership has since evolved, leading to a subsequent transaction with Richemont in May 2018 (see the dedicated deal page for details).

How was the acquisition of Net-A-Porter by YOOX valued, and what multiples were paid?

mynth displays the transaction’s enterprise value within the £500M–1.5bn band, its EV/EBITDA multiple within the Above 20x range, and its EV/revenue multiple within the 1x - 3x range. Exact figures are available to members.

What were Net-A-Porter’s revenue and EBITDA at the time of the deal?

At the time of the transaction, Net-A-Porter generated annual revenue estimated in the £450–900M range and EBITDA in the £25–50M bracket (FY 2014). Detailed financial figures are available to members.

What sources support the information on this transaction?

Transaction data and operational intelligence were compiled from independent financial press reporting by specialized M&A publications.

What is mynth?

mynth is the first free M&A database dedicated to Small & Mid-Cap transactions. We centralize Enterprise Values, revenue multiples, EBITDA multiples and transaction financials that are typically locked behind five-figure subscriptions on platforms like Capital IQ or Mergermarket. On mynth, searching and browsing deals is completely free. Our mission is simple: make professional-grade valuation intelligence accessible to every M&A advisor, independent consultant, Private Equity professional and student, without the burden of expensive annual licenses.