← Database
M&A

EDRUPT

Acquired by

LUMI GRUPPEN

NORWAY Education EV [100m NOK - 500m NOK] 12/2025

Target

EDRUPT

Acquirer

LUMI GRUPPEN

Context

Lumi Gruppen acquired 100% of the shares in Edrupt Holding AS to accelerate its transition into an AI-based education technology provider. The transaction is structured with an upfront cash payment of NOK 71.7 million, with the remaining consideration based on earn-out and outperformance targets for the 2025/2026 and 2026/2027 academic years. The acquisition was financed through existing bank facilities. The strategic rationale centers on integrating the target's scalable AI tools across the buyer's existing portfolio, diversifying revenue streams, and capturing growth in the digital exam preparation market. This deal represents a step change for the buyer, shifting its business model toward more technology-led, high-margin educational services.

EDRUPT, which reported an EBITDA margin of LOGIN in 2025, is valued in this transaction at an EV/EBITDA multiple of LOGIN, representing a LOGIN premium to the 10.9x average currently observed in the Retail & Consumer sector.

Note that this data is based on contribution from our growing community, composed of M&A and Private Equity professionals, and has been verified by our team to ensure its accuracy.

-> Deep-dive in Retail & Consumer market trends

Target

Established in 2012 and formally incorporated in 2017, Edrupt is the developer of the EnkelEksamen digital platform. Based in Oslo, the company specializes in online video courses and AI-enhanced learning tools designed to help students prepare for exams efficiently. Since its inception, the platform has delivered over 250 digital courses. Initially focused on tertiary-level business students, the firm has successfully expanded into secondary education and various other academic subjects. The company is recognized for its high profitability and its scalable, tech-driven approach to student success, utilizing artificial intelligence to personalize and enhance the learning experience.

Ent. Value

LOGIN

Equity Value

LOGIN

Multiples Analysis

EV / Revenue

LOGIN

EV / EBITDA

LOGIN

EV / EBIT

LOGIN

Historical Financials (EUR)

Year
Rev
EBITDA
EBIT
2025
LOGIN
LOGIN
LOGIN
2024
LOGIN
LOGIN
LOGIN

Other operations with EDRUPT

mynth data is contributed by M&A / PE professionals and systematically cross-verified against private deal documents and official releases. All source materials are destroyed post-validation to guarantee data anonymity and compliance.