mynth
← DATABASE
01/2016

CAPSTONE INFRASTRUCTURE acquired by ICON INFRASTRUCTURE

CANADA Power Generation / Renewables EV CAD 1–10bn

Context

iCON Infrastructure acquired Capstone Infrastructure, the Toronto-listed Canadian power generation company, through its iCON Infrastructure Partners III fund, taking it private under a plan of arrangement completed on 29 April 2016. Shareholders received $4.90 in cash for each common share or Class B exchangeable unit, giving the company an equity value of around $480 million. The purchase was made through Irving Infrastructure Corp., a subsidiary of the fund. Capstone brought a portfolio of biomass, hydro, solar, wind and thermal plants across several Canadian provinces, selling their output under long-term power purchase agreements, alongside a 50% indirect interest in the British regulated water utility Bristol Water. That holding was sold back to the same fund in December 2016, the proceeds serving to repay part of a promissory note issued to the parent company. Osler advised iCON Infrastructure on the acquisition.

CAPSTONE INFRASTRUCTURE, which reported an EBITDA margin of [members only] in 2015, is valued in this transaction at an EV/EBITDA multiple of 10x–18x.

Target

Founded in 2010 and based in Toronto, Capstone Infrastructure develops, owns and operates power generation facilities across Canada. Its plants combine thermal and renewable technologies, including biomass, hydro, solar and wind, and the electricity they produce is sold to utilities and other buyers under long-term purchase agreements that fix the price over many years. Its facilities are spread across several Canadian provinces, and the group has also held interests in regulated utilities abroad.

Ent. Value

CAD 1–10bn

Equity Value

[members only]

Multiples

EV / Revenue

2x–6x

EV / EBITDA

10x–18x

EV / EBIT

[members only]

Historical Financials (CAD)

Year
Rev
EBITDA
EBIT
2015
CAD 250–500M
CAD 100–200M
[members only]
2014
CAD 250–500M
CAD 100–200M
[members only]

Similar deals in Power Generation

Similar deals in Power Generation

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
11/2024MasdarTERNA ENERGYGREECERenewables
11/2024KKRGreenvoltPORTUGALSolar / PV
09/2024PPC GROUPCOPELOUZOS WIND PORTFOLIOGREECERenewables
06/2024KKREncavisGERMANYSolar / PV
11/2023StatkraftEnerfinSPAINRenewables
06/2023ANTIN INFRASTRUCTUREOpdenergySPAINSolar / PV
03/2022MACQUARIEReden SolarFRANCESolar / PV
11/2021ENGIE / CRÉDIT AGRICOLE ASSURANCESEolia RenovablesSPAINWind
11/2021EQT PARTNERSSolarpack Corporación TecnológicaSPAINSolar / PV
06/2021CUBE INFRASTRUCTURERENEWABLE POWER INTERNATIONALSPAINHydro

REFERENCES

Valuation range: EV CAD 1–10bn

Revenue range: CAD 250–500M

EBITDA range: CAD 100–200M

EV/Revenue range: 2x - 6x

EV/EBITDA range: 10x - 18x

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of CAPSTONE INFRASTRUCTURE by ICON INFRASTRUCTURE are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Target: capstone infrastructure

Acquirer: icon infrastructure