mynth
← DATABASE
10/2021

HELVETIC PAYROLL

Acquired by

FREELANCE.COM

SWITZERLAND Professional Services / HR & Capital / Temp Work / Staffing EV 100M - 350M EUR

Context

Freelance.com completed the acquisition of Helvetic Payroll, the undisputed leader of the Swiss umbrella company market. This cross-border transaction combines the target’s high-margin, digital-native operations with the acquirer’s large-scale institutional reach in France. The strategic rationale for the deal is twofold: achieving immediate geographic dominance in Switzerland and significantly accreting the group's overall profitability, as the target's 5% operating margin exceeds the acquirer's historical average. The transaction was structured through a sophisticated mix of cash and equity, involving a €100 million debt package supported by Bpifrance, LCL, and Société Générale. This deal effectively doubles the group's pro-forma revenue to over €600 million, providing the critical mass necessary to pursue a long-term goal of €1 billion by 2025. By integrating Helvetic Payroll’s highly automated processes, the partnership optimizes the management of expert freelancers across 35 countries, reinforcing the group's position as a one-stop-shop for talent-as-a-service in Europe. The operation was immediately accretive (c. 40% on a full-year basis), highlighting the strong industrial and financial logic of merging two category leaders.

HELVETIC PAYROLL, which reported an EBITDA margin of LOGIN in 2021, is valued in this transaction at an EV/EBITDA multiple of LOGIN, a level to compare with the average currently observed in the Business Services sector (11.3x).

Note that this data is based on contribution from our growing community, composed of M&A and Private Equity professionals, and has been verified by our team to ensure its accuracy.

-> Deep-dive in Business Services market trends

Target

Helvetic Payroll is the leading provider umbrella company services in the Swiss market. The group offers an advanced, fully digitalized ecosystem that facilitates the administrative, legal, and social management of independent consultants and cross-border workers. Known for its high operational efficiency and superior profitability (c. 5% operating margin), the firm manages complex Swiss labor regulations across multiple cantons, serving a high-growth segment of expert freelancers. By automating the back-office relationship between companies and external talents, Helvetic Payroll has achieved a dominant leadership position, characterized by a rapid growth trajectory (>30% YoY) and a robust digital-first business model that scales without significant proportional increases in overhead.

Ent. Value

LOGIN

Equity Value

LOGIN

Multiples

EV / Revenue

LOGIN

EV / EBITDA

LOGIN

EV / EBIT

LOGIN

Historical Financials (EUR)

Year
Rev
EBITDA
EBIT
2021
LOGIN
LOGIN
LOGIN
2020
LOGIN
LOGIN
LOGIN

Other operations with HELVETIC PAYROLL

REFERENCES

Valuation range: EV 100M - 350M EUR

Revenue range: 150M - 250M EUR

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of HELVETIC PAYROLL by FREELANCE.COM are reserved for mynth community members. Register for free to unlock full data.

Authors: mynth contributor (mynth data is contributed by M&A / PE professionals and systematically cross-verified with private deal documents and official press releases).

Target: helvetic payroll