mynth
← DATABASE
10/2021

HELVETIC PAYROLL acquired by FREELANCE.COM

SWITZERLAND Professional Services / HR & Capital / Temp Work / Staffing EV 100M - 350M EUR

Context

Freelance.com completed the acquisition of Helvetic Payroll, the undisputed leader of the Swiss umbrella company market. This cross-border transaction combines the target’s high-margin, digital-native operations with the acquirer’s large-scale institutional reach in France. The strategic rationale for the deal is twofold: achieving immediate geographic dominance in Switzerland and significantly accreting the group's overall profitability, as the target's 5% operating margin exceeds the acquirer's historical average. The transaction was structured through a sophisticated mix of cash and equity, involving a €100 million debt package supported by Bpifrance, LCL, and Société Générale. This deal effectively doubles the group's pro-forma revenue to over €600 million, providing the critical mass necessary to pursue a long-term goal of €1 billion by 2025. By integrating Helvetic Payroll’s highly automated processes, the partnership optimizes the management of expert freelancers across 35 countries, reinforcing the group's position as a one-stop-shop for talent-as-a-service in Europe. The operation was immediately accretive (c. 40% on a full-year basis), highlighting the strong industrial and financial logic of merging two category leaders.

HELVETIC PAYROLL, which reported an EBITDA margin of in 2021, is valued in this transaction at an EV/EBITDA multiple of , a level to compare with the average currently observed in the Business Services sector (11.4x).

-> Deep-dive in Business Services market trends

Target

Helvetic Payroll is the leading provider umbrella company services in the Swiss market. The group offers an advanced, fully digitalized ecosystem that facilitates the administrative, legal, and social management of independent consultants and cross-border workers. Known for its high operational efficiency and superior profitability (c. 5% operating margin), the firm manages complex Swiss labor regulations across multiple cantons, serving a high-growth segment of expert freelancers. By automating the back-office relationship between companies and external talents, Helvetic Payroll has achieved a dominant leadership position, characterized by a rapid growth trajectory (>30% YoY) and a robust digital-first business model that scales without significant proportional increases in overhead.

Ent. Value

Equity Value

Multiples

EV / Revenue

EV / EBITDA

EV / EBIT

Historical Financials (EUR)

Year
Rev
EBITDA
EBIT
2021
2020

Similar deals in Professional Services

List of similar M&A transactions (Date, Acquirer, Target, Country, Sub-sector)
DateAcquirerTargetCountrySector
04/2022NEW MOUNTAIN CAPITALCITRIN COOPERMANUNITED STATESAccounting & Audit
01/2022SAGARDADIT (AGENCE POUR LA DIFFUSION DE L'INFORMATION TECHNOLOGIQUE)FRANCEConsulting & Audit
10/2021Apex GroupMainstream GroupAUSTRALIAAccounting & Audit
09/2021THE ADECCO GROUPQAPAFRANCETemp Work / Staffing
04/2021HIG CAPITALINTERPATHUNITED KINGDOMAccounting & Audit
01/2021Sanne GroupPrivate Equity AdministratorsDENMARKAccounting & Audit
12/2020JACOBS ENGINEERING GROUPPA CONSULTINGUNITED KINGDOMStrategy & Management
11/2020TWO CIRCLESTRM PARTNERSUNITED KINGDOMMarketing & Events
05/2020ARDIANARGON & COFRANCEStrategy & Management
02/2020TILNEYSMITH & WILLIAMSON (S&M)UNITED KINGDOMAccounting & Audit

REFERENCES

Valuation range: EV 100M - 350M EUR

Revenue range: 150M - 250M EUR

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of HELVETIC PAYROLL by FREELANCE.COM are reserved for mynth community members. Register for free to unlock full data.

Authors: This transaction was contributed by a verified mynth contributor and cross-checked against available transaction documents and official company communications.

Target: helvetic payroll