mynth
04/2024

DS SMITH acquired by INTERNATIONAL PAPER COMPANY

UNITED KINGDOM Chemicals & Materials / Packaging & Containers / Paper & Cardboard EV 3b - 100b GBP

Context

International Paper and DS Smith have reached an agreement on the terms of a recommended all-share combination. Under the terms, DS Smith shareholders are entitled to receive 0.1285 new International Paper shares for each DS Smith share, valuing the target at 415 pence per share (a 47.7% premium over the undisturbed share price). The transaction creates a truly global leader in sustainable packaging, with industry-leading positions in both Europe and North America. The strategic rationale is built on optimizing the combined mill network and supply chains, with expected pre-tax cash synergies of at least $514 million (£413 million) annually by the end of the fourth year. Upon completion, DS Smith shareholders will own approximately 33.7% of the combined entity. To facilitate the merger, International Paper will seek a secondary listing on the London Stock Exchange. The deal is expected to be EPS accretive in year one and is slated to become effective in the fourth quarter of 2024, subject to regulatory and shareholder approvals.

DS SMITH, which reported an EBITDA margin of LOGIN in 2024, is valued in this transaction at an EV/EBITDA multiple of LOGIN, representing a LOGIN to the average currently observed in the Industry & Manufacturing sector (11.2x).

Note that this data is based on contribution from our growing community, composed of M&A and Private Equity professionals, and has been verified by our team to ensure its accuracy.

-> Deep-dive in Industry & Manufacturing market trends

Target

DS Smith is a leading European provider of sustainable fiber-based packaging solutions, specializing in corrugated packaging. The company’s business model is centered on a "customer-first" approach, driving growth through innovation in high-quality packaging and superior service levels. DS Smith has established an extensive reach across Europe, positioning itself as a key partner for a broad set of customers in attractive and growing end-markets. Its value proposition focuses on renewable and recyclable materials, aligning with the global transition toward sustainable packaging. By the time of the transaction, DS Smith had achieved significant scale through its dedication to circular economy principles and its ability to serve complex supply chains across the continent.

Ent. Value

LOGIN

Equity Value

LOGIN

Multiples

EV / Revenue

LOGIN

EV / EBITDA

LOGIN

EV / EBIT

LOGIN

Historical Financials (GBP)

Year
Rev
EBITDA
EBIT
2024
LOGIN
LOGIN
LOGIN
2023
LOGIN
LOGIN
LOGIN

Similar deals in Industry & Manufacturing

List of similar M&A transactions (Date, Acquirer, Target, Country, Sector, Deal Context)
DateAcquirerTargetCountrySectorDeal Context
05/2024THE NAVIGATOR COMPANYACCROL GROUPUNITED KINGDOMChemicals & Materials

The Navigator Company reached an agreement to acquire Accrol Group Holdings through a recommended cash offer. The deal is defensive for Accrol, whose board cited a "challenging future environment" with massive new capacity (500k tonnes) entering the UK market

05/2024GERRESHEIMERBLITZ LUXCOITALYChemicals & Materials

Gerresheimer Glas GmbH has signed an agreement to acquire Blitz LuxCo Sarl, the holding company of Bormioli Pharma Group, from the private equity firm Triton. This strategic acquisition significantly strengthens Gerresheimer's footprint in Southern Europe and expands its portfolio of moulded glass and plastic packaging solutions

04/2024ARCOSAAMERONUNITED STATESChemicals & Materials

Arcosa has successfully finalized the acquisition of 100% of Ameron Pole Products from NOV Inc. This strategic transaction marks a significant expansion of the organization's Engineered Structures segment, providing an immediate foothold in the attractive concrete and steel lighting pole market

02/2024CONSTANTIA FLEXIBLESALUFLEXPACKSWITZERLANDChemicals & Materials

Constantia Flexibles has successfully completed the acquisition of a majority stake in Aluflexpack AG. The transaction was structured in two phases: the acquisition of a 57% controlling block from the main shareholders, followed by an all-cash public tender offer for all remaining publicly held shares

01/2024GALIENA CAPITALEXTRUFLEXFRANCEChemicals & Materials

This transaction represents the enterprise's fifth consecutive leveraged buyout, orchestrated as a majority primary acquisition by the incoming private equity consortium. The operation allows the historical financial sponsors to achieve a complete and successful exit

11/2023CRHMARTIN MARIETTA STCCUNITED STATESChemicals & Materials

The acquisition of the South Texas cement and concrete operations by the group represents a significant strategic realignment within the North American building materials landscape. This transaction facilitates a major expansion of the organization's existing regional platform, specifically strengthening its Ash Grove cement business by integrating a high-capacity manufacturing nexus and an extensive downstream distribution network

11/2023GREIFIPACKCHEMFRANCEChemicals & Materials

Greif has finalized the acquisition of Ipackchem. The transaction was funded through Greif's existing credit facility and is expected to be immediately accretive to EBITDA margins. This strategic move allows Greif to capture $14

11/2023CLAYTON, DUBILIER & RICE (CD&R)VERITIV CORPORATIONUNITED STATESChemicals & Materials

Clayton, Dubilier & Rice (CD&R) has completed the acquisition of Veritiv Corporation in a public-to-private transaction. Under the terms of the agreement, CD&R acquired all outstanding shares of Veritiv common stock for $170

09/2023MELLBY GÅRDDUNI GROUPSWEDENChemicals & Materials

Mellby Gård AB crossed the 30% mandatory bid threshold in August 2023, a maneuver designed to fundamentally transition its role from the largest shareholder to the controlling parent of Duni Group. The strategic rationale for this transaction centers on a "long-term conviction" play, merging the target's industry-leading technical operational depth in circular dining solutions with the group’s established reputation as a stable, decentralized partner

08/2023APOLLO GLOBAL MANAGEMENT / IRENIC CAPITALARCONICUNITED STATESChemicals & Materials

Apollo Global Management, alongside a minority investment from Irenic Capital Management, has finalized the acquisition of Arconic Corporation, transitioning the entity to private ownership. The strategic rationale for this transaction centers on a "long-term-value" play, merging the target's industry-leading metallurgical capabilities with the acquirer's extensive experience in the aluminum fabrication sector

REFERENCES

Valuation range: EV 3b - 100b GBP

Revenue range: 5b - 100b GBP

EBITDA range: 750M - 1.3b GBP

Note: This page provides detailed data on a private equity M&A transaction. Detailed and exact financial metrics for the acquisition of DS SMITH by INTERNATIONAL PAPER COMPANY are reserved for mynth community members. Register for free to unlock full data.

Authors: verified mynth contributor (mynth data is contributed by M&A / PE professionals and systematically cross-verified with private deal documents and official press releases).

Press release: view release

Target: ds smith

Acquirer: international paper company